| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 105.77M | 107.11M | 112.92M | 112.77M | 114.89M | 108.34M |
| Gross Profit | 10.19M | 10.15M | 16.01M | 22.57M | 27.36M | 25.10M |
| EBITDA | -6.25M | 3.01M | 10.20M | 18.10M | 19.30M | 21.45M |
| Net Income | -8.72M | -7.90M | 3.46M | 9.50M | 9.20M | 11.16M |
Balance Sheet | ||||||
| Total Assets | 198.03M | 201.32M | 221.72M | 232.21M | 240.75M | 247.93M |
| Cash, Cash Equivalents and Short-Term Investments | 30.44M | 31.81M | 27.79M | 40.18M | 46.92M | 54.76M |
| Total Debt | 10.15M | 5.00M | 12.27M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 49.72M | 49.84M | 55.80M | 61.66M | 62.22M | 51.01M |
| Stockholders Equity | 148.31M | 151.48M | 165.92M | 170.55M | 178.53M | 196.92M |
Cash Flow | ||||||
| Free Cash Flow | 3.14M | 2.42M | 4.29M | 11.02M | 11.07M | 14.98M |
| Operating Cash Flow | 4.51M | 5.46M | 13.77M | 15.38M | 17.13M | 19.10M |
| Investing Cash Flow | 7.56M | 7.15M | -6.68M | -2.50M | -14.99M | -3.35M |
| Financing Cash Flow | -8.96M | -8.97M | -17.81M | -20.10M | -20.09M | -12.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $835.72M | -46.15 | -25.09% | 6.56% | 45.98% | 82.18% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $60.33M | -6.60 | -5.57% | 8.81% | -4.10% | -343.54% | |
50 Neutral | $69.31M | -1.01 | -103.24% | ― | 16.94% | -225.18% | |
49 Neutral | $26.91M | -0.14 | -206.44% | ― | -14.99% | -1938.45% | |
45 Neutral | $310.32M | -3.07 | -7.87% | ― | -13.33% | -299.71% | |
42 Neutral | $25.20M | -0.21 | -170.35% | ― | -17.76% | -16.59% |