Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 112.92M | $ 112.77M | $ 114.89M | $ 108.34M | $ 95.81M |
Gross Profit | $ 16.01M | $ 22.57M | $ 27.36M | $ 25.10M | $ 14.23M |
Operating Income | $ 2.35M | $ 11.49M | $ 8.96M | $ 9.95M | $ -2.24M |
EBITDA | $ 10.20M | $ 18.10M | $ 18.23M | $ 20.80M | $ 5.66M |
Net Income | $ 3.46M | $ 9.50M | $ 9.20M | $ 11.16M | $ -1.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 27.79M | $ 40.18M | $ 46.92M | $ 54.76M | $ 51.35M |
Total Assets | $ 221.72M | $ 232.21M | $ 240.75M | $ 247.93M | $ 246.49M |
Total Debt | $ 5.00M | $ 7.35M | $ 6.83M | $ 6.43M | $ 10.00M |
Net Debt | $ -13.86M | $ -22.23M | $ -29.97M | $ -48.33M | $ -41.35M |
Total Liabilities | $ 55.80M | $ 61.66M | $ 62.22M | $ 51.01M | $ 55.95M |
Stockholders' Equity | $ 165.92M | $ 170.55M | $ 178.53M | $ 196.92M | $ 190.54M |
Cash Flow | |||||
Free Cash Flow | $ 4.29M | $ 11.02M | $ 11.07M | $ 14.98M | $ 9.58M |
Operating Cash Flow | $ 13.77M | $ 15.38M | $ 17.13M | $ 19.10M | $ 12.09M |
Investing Cash Flow | $ -6.68M | $ -2.50M | $ -14.99M | $ -3.35M | $ -604.00K |
Financing Cash Flow | $ -17.81M | $ -20.10M | $ -20.09M | $ -12.35M | $ -4.17M |