| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 393.67M | 449.67M | 477.69M | 484.60M | 440.29M | 376.34M |
| Gross Profit | 264.19M | 314.34M | 340.67M | 361.97M | 321.19M | 272.50M |
| EBITDA | -13.75M | 13.55M | 136.01M | 181.49M | 183.65M | 89.62M |
| Net Income | -128.13M | -105.39M | 2.05M | 34.34M | 36.79M | -8.11M |
Balance Sheet | ||||||
| Total Assets | 723.48M | 944.79M | 1.21B | 1.34B | 1.33B | 1.20B |
| Cash, Cash Equivalents and Short-Term Investments | 79.81M | 137.09M | 233.09M | 75.40M | 132.25M | 73.39M |
| Total Debt | 522.09M | 610.87M | 749.27M | 773.24M | 859.92M | 887.79M |
| Total Liabilities | 642.06M | 765.86M | 920.59M | 981.97M | 1.01B | 995.89M |
| Stockholders Equity | 78.83M | 170.94M | 274.06M | 330.75M | 303.68M | 186.90M |
Cash Flow | ||||||
| Free Cash Flow | 35.08M | 30.00M | 29.47M | 34.78M | 73.86M | 69.59M |
| Operating Cash Flow | 43.75M | 37.48M | 64.64M | 66.55M | 80.15M | 73.87M |
| Investing Cash Flow | -7.26M | -1.64M | 95.36M | -28.68M | 1.71M | -3.41M |
| Financing Cash Flow | -72.17M | -131.83M | -28.31M | -94.70M | -3.50M | -30.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $355.21M | -9.14 | 1.81% | ― | -3.27% | 86.01% | |
63 Neutral | $73.42M | 230.30 | 0.18% | 8.81% | -0.77% | -93.46% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $279.30M | -2.37 | -81.68% | 6.56% | -45.95% | -75.87% | |
46 Neutral | $8.98M | -1.05 | -5.90% | ― | -7.78% | -369.53% | |
44 Neutral | $41.89M | -0.36 | -90.36% | ― | -13.08% | -69.47% | |
38 Underperform | $50.74M | -1.09 | -53.47% | ― | 83.96% | -73.70% |
On December 18, 2025, Urban One, Inc. completed a sweeping balance-sheet transaction centered on the exchange and refinancing of its secured debt, issuing $291.02 million of 7.625% second-lien senior secured notes due 2031 and $60.6 million of 10.500% first-lien senior secured notes due 2030, alongside an amended and restated $75 million asset-based lending facility with $25 million of incremental capacity. The new notes and ABL facility, all senior secured and governed by tight covenants, were used together with cash on hand to repurchase $185 million of its 7.375% senior secured notes due 2028 for $111 million in cash and to support an exchange offer and consent solicitation that attracted tenders from holders of roughly 97.6% of the outstanding existing notes as of December 15, 2025, effectively reshaping the company’s capital structure and easing restrictive provisions on the legacy notes. The capital structure reset, which also included a supplemental indenture stripping most covenants and collateral from the remaining existing notes and a transaction letter agreement revising CEO Alfred C. Liggins III’s total cash compensation, is designed to extend Urban One’s maturities, re-tier its lien stack and secure liquidity for working capital and general corporate purposes, with significant implications for creditors’ priority, governance constraints and the company’s financial flexibility.
On December 3, 2025, Urban One, Inc. entered into a supplemental indenture with Wilmington Trust for its existing 7.375% senior secured notes due 2028. This amendment will become effective upon the completion of a previously announced exchange offer and consent solicitation, potentially impacting the company’s financial structure and stakeholder interests.
On December 1, 2025, Urban One, Inc. announced the early results of its offers to exchange and purchase its outstanding 7.375% Senior Secured Notes due 2028. The company received tenders and consents from eligible holders representing approximately 92.2% of the outstanding principal amount of the existing notes. The offers include exchanging existing notes for new notes with different terms and purchasing notes for cash. The early results indicate a strong participation rate, which could positively impact the company’s financial restructuring efforts. However, the offers are subject to conditions, and if not completed, Urban One’s financial condition could be adversely affected.
On November 14, 2025, Urban One, Inc. announced a Transaction Support Agreement with holders of its 7.375% senior secured notes due 2028, representing 73% of the outstanding principal amount. The agreement involves offers to exchange these notes for new 7.625% second lien senior secured notes due 2031, purchase up to $185 million of the existing notes for cash, and subscribe to new 10.500% first lien senior secured notes due 2030. The company also seeks consent to amend the indenture governing the existing notes, eliminating restrictive covenants and default provisions. The agreement aims to strengthen Urban One’s financial position, although it is subject to conditions and may impact stakeholders depending on market conditions.
Urban One, Inc. reported a decrease in net revenue of 16% for the third quarter of 2025 compared to the same period in 2024, with net revenue at approximately $92.7 million. The company also noted a reduction in its full-year 2025 Adjusted EBITDA guidance due to soft market conditions, adjusting it from $60.0 million to a range of $56.0 million to $58.0 million. Despite these challenges, Urban One achieved an operating income of $2.5 million, a significant improvement from an operating loss of $26.2 million in the previous year. The company remains focused on cost control, debt management, and corporate development opportunities.