| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.15B | 2.51B | 2.29B | 2.45B | 2.28B |
| Gross Profit | 725.24M | 1.19B | 1.01B | 1.22B | 1.18B |
| EBITDA | -49.37M | 575.55M | -598.89M | 598.03M | 514.17M |
| Net Income | -100.88M | 146.22M | -947.78M | 195.90M | 122.71M |
Balance Sheet | |||||
| Total Assets | 5.01B | 5.20B | 5.41B | 6.43B | 6.66B |
| Cash, Cash Equivalents and Short-Term Investments | 27.92M | 23.85M | 35.32M | 18.03M | 66.22M |
| Total Debt | 2.73B | 2.69B | 3.05B | 3.01B | 3.26B |
| Total Liabilities | 3.76B | 3.88B | 4.25B | 4.30B | 4.69B |
| Stockholders Equity | 1.25B | 1.32B | 1.16B | 2.13B | 1.97B |
Cash Flow | |||||
| Free Cash Flow | 6.52M | 300.42M | 51.98M | 265.63M | 175.83M |
| Operating Cash Flow | 53.10M | 365.68M | 111.60M | 311.42M | 237.00M |
| Investing Cash Flow | -12.13M | -26.54M | -60.61M | -66.39M | -2.46B |
| Financing Cash Flow | -36.90M | -350.61M | -33.71M | -327.48M | 693.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $574.74M | -5.52 | -3.00% | 6.45% | -3.32% | -69.63% | |
55 Neutral | $286.01M | -3.41 | -98.27% | 6.56% | -45.95% | -75.87% | |
52 Neutral | $308.04M | -3.48 | 1.81% | ― | -3.27% | 86.01% | |
52 Neutral | $77.21M | -8.92 | 0.18% | 8.81% | -0.77% | -93.46% | |
48 Neutral | $402.30M | -1.37 | 27.00% | ― | 1.39% | 61.75% | |
40 Underperform | $6.24M | -0.67 | -5.86% | ― | -7.78% | -369.53% |