Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.51B | 2.29B | 2.45B | 2.28B | 1.86B |
Gross Profit | 1.19B | 1.01B | 596.28M | 582.20M | 754.41M |
EBITDA | 575.55M | -598.89M | 598.90M | 581.86M | 425.59M |
Net Income | 146.22M | -947.78M | 195.90M | 122.71M | 153.56M |
Balance Sheet | |||||
Total Assets | 5.20B | 5.41B | 6.43B | 6.66B | 4.86B |
Cash, Cash Equivalents and Short-Term Investments | 23.85M | 35.32M | 18.03M | 66.22M | 576.02M |
Total Debt | 2.69B | 3.05B | 2.87B | 3.15B | 2.98B |
Total Liabilities | 3.88B | 4.25B | 4.30B | 4.69B | 3.70B |
Stockholders Equity | 1.32B | 1.16B | 2.13B | 1.97B | 1.16B |
Cash Flow | |||||
Free Cash Flow | 300.42M | 51.98M | 265.63M | 175.83M | 230.56M |
Operating Cash Flow | 365.68M | 111.60M | 311.42M | 237.00M | 277.39M |
Investing Cash Flow | -26.54M | -60.61M | -66.39M | -2.46B | 317.42M |
Financing Cash Flow | -350.61M | -33.71M | -327.48M | 693.48M | 998.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | $77.95M | 35.48 | 1.26% | 7.84% | -1.65% | -51.45% | |
63 Neutral | $504.38M | 1.91 | 9.92% | 7.73% | 9.08% | ― | |
63 Neutral | $263.13M | 3.40 | 11.23% | ― | 6.28% | ― | |
61 Neutral | $41.49B | -3.35 | -10.67% | 4.00% | 2.69% | -42.23% | |
54 Neutral | $207.43M | ― | -75.89% | 8.44% | -66.94% | -52.19% | |
47 Neutral | $15.66M | ― | -274.30% | ― | -2.92% | -165.37% |
On August 6, 2025, The E.W. Scripps Company issued $750 million in new 9.875% senior secured second lien notes due 2030, guaranteed by its domestic subsidiaries and secured by a second priority lien on the company’s assets. This move was part of a broader financial strategy that included redeeming $426 million of its 5.875% Senior Notes due 2027 and pre-paying $205 million of its term loan B-2 facility, reflecting the company’s efforts to manage its debt obligations and optimize its capital structure.
The most recent analyst rating on (SSP) stock is a Buy with a $11.00 price target. To see the full list of analyst forecasts on E. W. Scripps Company Class A stock, see the SSP Stock Forecast page.
On July 29, 2025, the E.W. Scripps Company announced the pricing of its $750 million senior secured second lien notes, an increase of $100 million from its previous offering size. The notes, maturing in 2030, are part of a private offering exempt from registration under the Securities Act, with the proceeds intended to redeem existing notes, pre-pay term loans, and repay credit facilities, potentially impacting the company’s financial strategy and debt management.
The most recent analyst rating on (SSP) stock is a Buy with a $11.00 price target. To see the full list of analyst forecasts on E. W. Scripps Company Class A stock, see the SSP Stock Forecast page.
The E.W. Scripps Company announced preliminary estimated unaudited financial results for the three months ended June 30, 2025, in connection with a $650 million notes offering. The results, which include a presentation of L8QA Consolidated EBITDA of $541.1 million, are subject to adjustments as the review of financial statements is not yet complete. Additionally, the company plans to redeem its 5.875% Senior Notes due 2027 on August 6, 2025, contingent on satisfactory financing conditions.
The most recent analyst rating on (SSP) stock is a Buy with a $11.00 price target. To see the full list of analyst forecasts on E. W. Scripps Company Class A stock, see the SSP Stock Forecast page.
On July 7, 2025, The E.W. Scripps Company and Gray Media, Inc. entered into agreements to swap television stations across five markets, with Scripps acquiring stations in Colorado and Idaho, and Gray acquiring stations in Michigan and Louisiana. This strategic exchange, which involves no cash consideration, aims to enhance market scale and financial stability for both companies, allowing them to expand local news and sports programming. The transaction is expected to close in the fourth quarter of 2025, pending regulatory approvals.
The most recent analyst rating on (SSP) stock is a Buy with a $11.00 price target. To see the full list of analyst forecasts on E. W. Scripps Company Class A stock, see the SSP Stock Forecast page.