Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.51B | 2.29B | 2.45B | 2.28B | 1.86B |
Gross Profit | 1.19B | 1.01B | 596.28M | 582.20M | 754.41M |
EBITDA | 575.55M | -598.89M | 598.90M | 581.86M | 425.59M |
Net Income | 146.22M | -947.78M | 195.90M | 122.71M | 153.56M |
Balance Sheet | |||||
Total Assets | 5.20B | 5.41B | 6.43B | 6.66B | 4.86B |
Cash, Cash Equivalents and Short-Term Investments | 23.85M | 35.32M | 18.03M | 66.22M | 576.02M |
Total Debt | 2.69B | 3.05B | 2.87B | 3.15B | 2.98B |
Total Liabilities | 3.88B | 4.25B | 4.30B | 4.69B | 3.70B |
Stockholders Equity | 1.32B | 1.16B | 2.13B | 1.97B | 1.16B |
Cash Flow | |||||
Free Cash Flow | 300.42M | 51.98M | 265.63M | 175.83M | 230.56M |
Operating Cash Flow | 365.68M | 111.60M | 311.42M | 237.00M | 277.39M |
Investing Cash Flow | -26.54M | -60.61M | -66.39M | -2.46B | 317.42M |
Financing Cash Flow | -350.61M | -33.71M | -327.48M | 693.48M | 998.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $311.37M | 3.76 | 11.23% | ― | 6.28% | ― | |
74 Outperform | $84.58M | 23.72 | 2.06% | 7.62% | -1.65% | -51.45% | |
70 Outperform | $575.77M | 2.23 | 9.92% | 6.20% | 9.08% | ― | |
62 Neutral | $40.93B | -1.67 | -12.06% | 3.96% | 2.10% | -69.66% | |
57 Neutral | $224.71M | ― | -82.15% | 8.10% | -66.94% | -52.19% | |
41 Neutral | $14.75M | ― | -243.54% | ― | -2.92% | -165.37% |
On July 7, 2025, The E.W. Scripps Company and Gray Media, Inc. entered into agreements to swap television stations across five markets, with Scripps acquiring stations in Colorado and Idaho, and Gray acquiring stations in Michigan and Louisiana. This strategic exchange, which involves no cash consideration, aims to enhance market scale and financial stability for both companies, allowing them to expand local news and sports programming. The transaction is expected to close in the fourth quarter of 2025, pending regulatory approvals.
The most recent analyst rating on (SSP) stock is a Buy with a $11.00 price target. To see the full list of analyst forecasts on E. W. Scripps Company Class A stock, see the SSP Stock Forecast page.