| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 127.48M | 95.57M | 32.39M | 38.59M | 41.73M | 39.26M |
| Gross Profit | -4.59M | -11.08M | -242.00K | 5.75M | 17.77M | 6.92M |
| EBITDA | -21.56M | 18.11M | -6.12M | 349.00K | 6.55M | 5.96M |
| Net Income | -41.32M | -4.08M | -7.63M | 30.91M | -6.08M | -26.75M |
Balance Sheet | ||||||
| Total Assets | 319.39M | 346.01M | 105.63M | 103.56M | 148.29M | 159.66M |
| Cash, Cash Equivalents and Short-Term Investments | 6.25M | 4.44M | 5.15M | 15.30M | 6.12M | 4.17M |
| Total Debt | 157.80M | 152.52M | 50.99M | 37.91M | 135.23M | 143.76M |
| Total Liabilities | 232.73M | 263.49M | 68.22M | 56.59M | 164.86M | 170.67M |
| Stockholders Equity | 86.66M | 62.12M | 37.41M | 46.98M | -16.57M | -11.01M |
Cash Flow | ||||||
| Free Cash Flow | 12.12M | -20.98M | -6.38M | 829.00K | 1.54M | -10.05M |
| Operating Cash Flow | 12.81M | -19.86M | -5.32M | 2.20M | 2.94M | -9.64M |
| Investing Cash Flow | -6.85M | -14.18M | -1.67M | 77.19M | -1.26M | -409.00K |
| Financing Cash Flow | -7.88M | 33.90M | -1.25M | -70.21M | 267.00K | 12.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $389.84M | -10.08 | 1.81% | ― | -3.27% | 86.01% | |
63 Neutral | $75.35M | 236.36 | 0.18% | 8.74% | -0.77% | -93.46% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $289.30M | -2.46 | -81.68% | 6.29% | -45.95% | -75.87% | |
46 Neutral | $13.37M | -1.22 | -5.90% | ― | -7.78% | -369.53% | |
45 Neutral | $43.70M | -0.40 | -90.36% | ― | -13.08% | -69.47% | |
41 Neutral | $63.84M | -1.27 | -53.47% | ― | 83.96% | -73.70% |
On November 21, 2025, MediaCo Holding Inc. announced new employment agreements for its top executives, Albert Rodriguez and Debra DeFelice, reflecting significant salary increases and equity compensation plans. Albert Rodriguez, appointed as President and CEO, will see his salary rise from $700,000 to $950,000 over two years, with potential bonuses and equity awards contingent on performance. Similarly, Debra DeFelice, as Executive Vice President, CFO, and Treasurer, will have her salary increased from $450,000 to $650,000, alongside similar bonus and equity incentives. These agreements, which include non-compete and non-solicitation clauses, aim to align executive incentives with company performance and shareholder interests, potentially impacting MediaCo’s strategic direction and market positioning.
On November 11, 2025, MediaCo Holding Inc. announced that its Board of Directors increased the number of directors and elected Albert Rodriguez, the company’s President and CEO, as a Class II Director to fill the new vacancy. This decision reflects a strategic move to strengthen the company’s leadership, although Mr. Rodriguez will not receive additional compensation for this role.
On September 8, 2025, MediaCo Holding Inc. issued 28,205,938 shares of its Class A Common Stock at a nominal exercise price, in accordance with a warrant agreement established in April 2024. This issuance was conducted under an exemption from registration as per the Securities Act of 1933, potentially impacting the company’s financial structure and shareholder composition.