Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 449.67M | $ 477.69M | $ 484.60M | $ 441.46M | $ 376.34M |
Gross Profit | $ 314.34M | $ 340.67M | $ 361.97M | $ 322.39M | $ 272.52M |
Operating Income | $ -75.58M | $ -31.57M | $ 152.39M | $ 118.54M | $ 120.76M |
EBITDA | $ 13.55M | $ 145.24M | $ 181.49M | $ 183.65M | $ 89.62M |
Net Income | $ -105.39M | $ 2.05M | $ 34.34M | $ 36.79M | $ -6.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 137.09M | $ 233.09M | $ 75.40M | $ 152.22M | $ 73.86M |
Total Assets | $ 944.79M | $ 1.21B | $ 1.34B | $ 1.26B | $ 1.20B |
Total Debt | $ 610.87M | $ 749.27M | $ 773.24M | $ 859.92M | $ 887.79M |
Net Debt | $ 473.78M | $ 516.18M | $ 697.83M | $ 707.70M | $ 813.93M |
Total Liabilities | $ 765.86M | $ 920.59M | $ 979.42M | $ 1.26B | $ 1.20B |
Stockholders' Equity | $ 178.93M | $ 274.06M | $ 333.77M | $ 254.12M | $ 186.90M |
Cash Flow | |||||
Free Cash Flow | $ 30.25M | $ 29.47M | $ 35.30M | $ 73.86M | $ 69.59M |
Operating Cash Flow | $ 37.48M | $ 64.64M | $ 67.06M | $ 80.15M | $ 73.87M |
Investing Cash Flow | $ -1.64M | $ 95.36M | $ -28.68M | $ 1.71M | $ -3.41M |
Financing Cash Flow | $ -124.23M | $ -28.31M | $ -95.22M | $ -3.50M | $ -30.14M |