| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 1.27B | 1.27B | 1.34B | 1.59B | 2.02B | 2.10B | 
| Gross Profit | 562.94M | 562.94M | 592.04M | 675.61M | 886.67M | 947.64M | 
| EBITDA | -16.32M | -28.84M | -88.94M | -113.16M | -148.76M | -33.43M | 
| Net Income | -28.74M | -28.74M | -128.84M | -171.97M | -207.12M | -8.88M | 
| Balance Sheet | ||||||
| Total Assets | 480.62M | 480.62M | 486.86M | 614.48M | 764.53M | 819.15M | 
| Cash, Cash Equivalents and Short-Term Investments | 234.85M | 234.85M | 246.97M | 257.60M | 212.98M | 231.33M | 
| Total Debt | 93.51M | 93.51M | 117.50M | 154.76M | 170.35M | 147.32M | 
| Total Liabilities | 277.64M | 277.64M | 299.84M | 367.17M | 441.88M | 358.30M | 
| Stockholders Equity | 202.98M | 202.98M | 187.02M | 247.31M | 322.65M | 460.85M | 
| Cash Flow | ||||||
| Free Cash Flow | 9.28M | 9.28M | 14.24M | 38.82M | 9.04M | -50.93M | 
| Operating Cash Flow | 25.57M | 25.57M | 28.21M | 57.83M | 55.40M | -15.68M | 
| Investing Cash Flow | -63.92M | -69.84M | -78.74M | 64.33M | 10.23M | 39.09M | 
| Financing Cash Flow | -12.43M | 0.00 | -15.49M | -15.54M | -60.25M | -38.88M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | $234.51M | 6.72 | 34.74% | 2.01% | -2.37% | -16.40% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | $565.95M | ― | -14.79% | ― | -5.26% | 79.25% | |
| ― | $174.02M | -9.02 | ― | ― | -12.08% | 93.16% | |
| ― | $46.93M | ― | -43.51% | ― | -11.10% | -10.31% | |
| ― | $133.87M | 43.27 | ― | ― | -5.76% | -75.71% | |
| ― | $29.09M | ― | ― | ― | 0.20% | 18.30% |