Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.37B | 9.05B | 9.40B | 11.68B | 10.16B | 8.55B |
Gross Profit | 3.64B | 3.57B | 3.05B | 5.15B | 4.68B | 3.85B |
EBITDA | 1.27B | 603.00M | 226.00M | 2.52B | 2.25B | 1.52B |
Net Income | -115.00M | -136.00M | -357.00M | 1.55B | 1.27B | 626.00M |
Balance Sheet | ||||||
Total Assets | 19.68B | 19.80B | 20.75B | 20.92B | 19.03B | 17.43B |
Cash, Cash Equivalents and Short-Term Investments | 1.57B | 2.02B | 2.46B | 1.92B | 1.53B | 1.66B |
Total Debt | 5.68B | 5.73B | 4.92B | 3.92B | 3.87B | 4.75B |
Total Liabilities | 9.72B | 9.81B | 9.87B | 8.42B | 8.36B | 8.64B |
Stockholders Equity | 10.10B | 10.14B | 10.98B | 12.53B | 10.68B | 8.81B |
Cash Flow | ||||||
Free Cash Flow | -205.00M | -161.00M | -237.00M | 878.00M | 832.00M | 467.00M |
Operating Cash Flow | 718.00M | 952.00M | 752.00M | 1.58B | 1.48B | 1.13B |
Investing Cash Flow | -860.00M | -1.13B | -1.31B | -742.00M | -449.00M | -681.00M |
Financing Cash Flow | -364.00M | -301.00M | 1.08B | -450.00M | -1.22B | 354.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $6.76B | 22.91 | 17.53% | 1.12% | -1.44% | -31.12% | |
73 Outperform | $6.08B | 17.64 | 10.71% | 1.33% | -5.09% | -26.13% | |
65 Neutral | $1.77B | 8.40 | 24.37% | 4.11% | -4.03% | -5.27% | |
61 Neutral | $10.03B | 6.44 | 1.13% | 3.02% | 2.97% | -45.32% | |
59 Neutral | $346.88M | 33.74 | -4.36% | ― | -26.71% | -329.19% | |
59 Neutral | $12.28B | 8.86 | 18.34% | 2.70% | 11.48% | 1773.12% | |
52 Neutral | $9.10B | ― | -1.03% | 2.33% | 7.61% | 41.52% |