| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.35B | 9.33B | 9.05B | 9.40B | 11.68B | 10.16B |
| Gross Profit | 2.28B | 2.71B | 3.57B | 3.05B | 5.15B | 4.68B |
| EBITDA | 1.36B | 1.36B | 603.00M | 226.00M | 2.53B | 2.10B |
| Net Income | 615.07M | 695.00M | -136.00M | -357.00M | 1.55B | 1.27B |
Balance Sheet | ||||||
| Total Assets | 18.83B | 19.06B | 19.80B | 20.75B | 20.92B | 19.03B |
| Cash, Cash Equivalents and Short-Term Investments | 1.01B | 1.28B | 2.02B | 2.46B | 1.92B | 1.53B |
| Total Debt | 4.56B | 4.47B | 5.73B | 5.21B | 3.92B | 3.87B |
| Total Liabilities | 8.53B | 8.41B | 9.81B | 9.87B | 8.42B | 8.36B |
| Stockholders Equity | 10.44B | 10.80B | 10.14B | 10.98B | 12.53B | 10.68B |
Cash Flow | ||||||
| Free Cash Flow | -119.76M | -130.00M | -161.00M | -237.00M | 878.00M | 832.00M |
| Operating Cash Flow | 568.59M | 645.00M | 952.00M | 752.00M | 1.58B | 1.48B |
| Investing Cash Flow | 109.46M | 60.00M | -1.13B | -1.31B | -742.00M | -449.00M |
| Financing Cash Flow | -1.38B | -1.49B | -301.00M | 1.08B | -450.00M | -1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $10.39B | 3.72 | 25.27% | 1.96% | 3.06% | ― | |
64 Neutral | $4.55B | 24.91 | 8.44% | 1.53% | -6.40% | -24.83% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $8.95B | 62.51 | 5.86% | 2.64% | 8.83% | ― | |
56 Neutral | $4.93B | 47.15 | 4.72% | 1.37% | -12.99% | -79.48% | |
52 Neutral | $1.51B | -140.80 | 10.51% | 3.51% | -10.95% | -63.39% | |
45 Neutral | $227.04M | -4.52 | -3.08% | ― | -11.89% | 79.35% |