| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.33B | 9.05B | 9.40B | 11.68B | 10.16B |
| Gross Profit | 2.71B | 3.57B | 3.05B | 5.15B | 4.68B |
| EBITDA | 1.36B | 603.00M | 226.00M | 2.53B | 2.10B |
| Net Income | 695.00M | -136.00M | -357.00M | 1.55B | 1.27B |
Balance Sheet | |||||
| Total Assets | 19.06B | 19.80B | 20.75B | 20.92B | 19.03B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 2.02B | 2.46B | 1.92B | 1.53B |
| Total Debt | 4.47B | 5.73B | 5.21B | 3.92B | 3.87B |
| Total Liabilities | 8.41B | 9.81B | 9.87B | 8.42B | 8.36B |
| Stockholders Equity | 10.80B | 10.14B | 10.98B | 12.53B | 10.68B |
Cash Flow | |||||
| Free Cash Flow | -130.00M | -161.00M | -237.00M | 878.00M | 832.00M |
| Operating Cash Flow | 645.00M | 952.00M | 752.00M | 1.58B | 1.48B |
| Investing Cash Flow | 60.00M | -1.13B | -1.31B | -742.00M | -449.00M |
| Financing Cash Flow | -1.49B | -301.00M | 1.08B | -450.00M | -1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $5.39B | 18.57 | 9.23% | 1.53% | -3.90% | -25.97% | |
67 Neutral | $11.69B | 4.81 | 31.48% | 1.96% | 6.65% | 47.88% | |
64 Neutral | $5.31B | 38.72 | 8.46% | 1.37% | -3.26% | -46.80% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | $9.32B | 12.09 | 6.64% | 2.64% | 7.62% | ― | |
56 Neutral | $1.65B | 14.64 | 13.86% | 3.51% | -8.92% | -32.30% | |
44 Neutral | $245.07M | -13.93 | -2.50% | ― | -21.76% | -1214.73% |