| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.78B | 9.05B | 9.40B | 11.68B | 10.16B | 8.55B |
| Gross Profit | 3.28B | 3.57B | 3.05B | 5.15B | 4.68B | 3.85B |
| EBITDA | 1.41B | 603.00M | 226.00M | 2.53B | 2.10B | 1.47B |
| Net Income | 28.37M | -136.00M | -357.00M | 1.55B | 1.27B | 626.00M |
Balance Sheet | ||||||
| Total Assets | 23.36B | 19.80B | 20.75B | 20.92B | 19.03B | 17.43B |
| Cash, Cash Equivalents and Short-Term Investments | 2.62B | 2.02B | 2.46B | 1.92B | 1.53B | 1.66B |
| Total Debt | 6.45B | 5.73B | 5.21B | 3.92B | 3.87B | 4.75B |
| Total Liabilities | 11.05B | 9.81B | 9.87B | 8.42B | 8.36B | 8.64B |
| Stockholders Equity | 12.48B | 10.14B | 10.98B | 12.53B | 10.68B | 8.81B |
Cash Flow | ||||||
| Free Cash Flow | -172.42M | -161.00M | -237.00M | 878.00M | 832.00M | 467.00M |
| Operating Cash Flow | 687.22M | 952.00M | 752.00M | 1.58B | 1.48B | 1.13B |
| Investing Cash Flow | 117.88M | -1.13B | -1.31B | -742.00M | -449.00M | -681.00M |
| Financing Cash Flow | -523.53M | -301.00M | 1.08B | -450.00M | -1.22B | 354.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.91B | 11.60 | 18.81% | 3.51% | -8.92% | -32.30% | |
68 Neutral | $5.88B | 29.69 | 12.75% | 1.37% | -3.26% | -46.80% | |
68 Neutral | $5.69B | 19.24 | 9.78% | 1.53% | -3.90% | -25.97% | |
62 Neutral | $11.88B | 10.08 | 14.56% | 1.96% | 6.65% | 47.88% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | $9.89B | 664.41 | -1.03% | 2.64% | 7.62% | ― | |
46 Neutral | $310.34M | -1.94 | -10.47% | ― | -21.76% | -1214.73% |