| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.17B | 2.21B | 1.76B | 1.36B | 1.29B |
| Gross Profit | 244.76M | 732.48M | 645.93M | 378.45M | 345.39M |
| EBITDA | 278.10M | 253.59M | 245.88M | 117.02M | 137.95M |
| Net Income | 324.32M | 169.17M | 163.74M | 67.70M | 86.20M |
Balance Sheet | |||||
| Total Assets | 1.75B | 1.21B | 842.13M | 651.25M | 605.21M |
| Cash, Cash Equivalents and Short-Term Investments | 771.00M | 463.05M | 321.24M | 161.88M | 235.73M |
| Total Debt | 41.99M | 46.06M | 61.38M | 49.58M | 38.94M |
| Total Liabilities | 1.05B | 818.94M | 578.34M | 490.88M | 453.49M |
| Stockholders Equity | 707.20M | 386.14M | 259.97M | 154.45M | 143.05M |
Cash Flow | |||||
| Free Cash Flow | 535.77M | 295.19M | 234.36M | 17.92M | 143.82M |
| Operating Cash Flow | 541.87M | 309.11M | 246.14M | 42.86M | 153.49M |
| Investing Cash Flow | -91.91M | -98.67M | -11.92M | -35.42M | -11.98M |
| Financing Cash Flow | -113.12M | -68.63M | -74.87M | -81.28M | -49.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr5.32B | 17.51 | 58.76% | 2.54% | 48.79% | 38.02% | |
70 Outperform | kr14.88B | 14.56 | 14.28% | 2.74% | 0.81% | 57.02% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | kr2.87B | 15.14 | ― | 4.40% | 19.47% | 46.15% | |
58 Neutral | kr1.72B | 9.34 | -0.17% | 2.34% | -2.95% | -112.90% | |
51 Neutral | kr557.28M | -1.69 | -35.70% | ― | -18.46% | 4.90% | |
50 Neutral | kr3.26B | 58.18 | 0.87% | ― | 5.99% | -38.16% |