Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.50M | 15.50M | 9.90M | 5.20M | 10.90M | 8.54M |
Gross Profit | 10.00M | -540.60M | 9.90M | -35.60M | 7.90M | 8.40M |
EBITDA | -1.25B | -1.70B | 296.00M | -39.80M | 77.20M | -12.20M |
Net Income | -1.29B | -1.72B | 291.90M | -33.00M | 76.20M | -13.69M |
Balance Sheet | ||||||
Total Assets | 4.78B | 8.20B | 3.50B | 1.79B | 878.80M | 14.48M |
Cash, Cash Equivalents and Short-Term Investments | 241.70M | 70.60M | 111.90M | 60.00M | 15.10M | 4.58M |
Total Debt | 1.58B | 3.63B | 9.70M | 4.90M | 0.00 | 0.00 |
Total Liabilities | 2.51B | 5.89B | 280.80M | 18.30M | 9.00M | 5.04M |
Stockholders Equity | 2.27B | 2.31B | 3.22B | 1.77B | 869.80M | 9.44M |
Cash Flow | ||||||
Free Cash Flow | -165.90M | -63.60M | -37.80M | -39.40M | -18.60M | -15.66M |
Operating Cash Flow | -165.90M | -63.20M | -37.80M | -38.50M | -18.60M | -14.28M |
Investing Cash Flow | -88.80M | -834.90M | -205.10M | -267.30M | -392.90M | -1.34M |
Financing Cash Flow | 416.90M | 807.70M | 294.70M | 350.70M | 422.10M | 15.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | kr1.19B | 36.69 | 10.11% | ― | 2.53% | -44.90% | |
70 Outperform | kr1.19B | 36.69 | 10.11% | ― | 2.53% | -44.90% | |
64 Neutral | kr25.15B | 13.88 | 159.06% | 3.76% | 8.53% | -14.21% | |
54 Neutral | kr432.02M | ― | -19.17% | ― | -12.50% | -783.92% | |
52 Neutral | kr1.18B | ― | -5.61% | ― | 13.66% | -139.90% | |
52 Neutral | kr1.18B | ― | -5.61% | ― | 13.66% | -139.90% | |
50 Neutral | kr396.30M | ― | -33.54% | ― | 72.05% | 33.68% | |
45 Neutral | kr377.14M | ― | -17.16% | ― | 17.75% | 18.05% | |
45 Neutral | kr377.14M | ― | -17.16% | ― | 17.75% | 18.05% | |
44 Neutral | kr547.64M | ― | -48.55% | ― | -2.22% | -295.24% |