Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 15.50M | 9.90M | 5.20M | 10.90M | 8.54M |
Gross Profit | -540.60M | 9.90M | -35.60M | 7.90M | 8.40M |
EBITDA | -1.70B | 296.00M | -39.80M | 77.20M | -12.20M |
Net Income | -1.72B | 291.90M | -33.00M | 76.20M | -13.69M |
Balance Sheet | |||||
Total Assets | 8.20B | 3.50B | 1.79B | 878.80M | 14.48M |
Cash, Cash Equivalents and Short-Term Investments | 70.60M | 111.90M | 60.00M | 15.10M | 4.58M |
Total Debt | 3.63B | 9.70M | 4.90M | 0.00 | 0.00 |
Total Liabilities | 5.89B | 280.80M | 18.30M | 9.00M | 5.04M |
Stockholders Equity | 2.31B | 3.22B | 1.77B | 869.80M | 9.44M |
Cash Flow | |||||
Free Cash Flow | -63.60M | -37.80M | -39.40M | -18.60M | -15.66M |
Operating Cash Flow | -63.20M | -37.80M | -38.50M | -18.60M | -14.28M |
Investing Cash Flow | -834.90M | -205.10M | -267.30M | -392.90M | -1.34M |
Financing Cash Flow | 807.70M | 294.70M | 350.70M | 422.10M | 15.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr1.19B | 46.07 | 7.87% | ― | -10.34% | -59.69% | |
62 Neutral | kr888.57M | ― | -19.17% | ― | -12.50% | -783.92% | |
62 Neutral | kr23.48B | 14.12 | 52.46% | 4.26% | 7.91% | -20.51% | |
60 Neutral | kr1.47B | ― | -5.40% | ― | 16.27% | -22.61% | |
50 Neutral | kr382.11M | ― | -33.54% | ― | 72.05% | 33.68% | |
49 Neutral | kr613.84M | ― | -51.41% | ― | 3.57% | -925.35% | |
46 Neutral | kr356.69M | ― | -45.57% | ― | -6.82% | -449.87% |