Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.50M | 15.50M | 9.90M | 5.20M | 10.90M | 8.54M |
Gross Profit | 10.00M | 15.50M | 9.90M | -35.60M | 7.90M | 8.40M |
EBITDA | -836.55M | -1.70B | 296.00M | -39.80M | 77.20M | -12.20M |
Net Income | -1.29B | -1.72B | 291.90M | -33.00M | 76.20M | -13.69M |
Balance Sheet | ||||||
Total Assets | 4.78B | 8.20B | 3.50B | 1.79B | 878.80M | 14.48M |
Cash, Cash Equivalents and Short-Term Investments | 241.70M | 70.60M | 111.90M | 60.00M | 15.10M | 4.58M |
Total Debt | 1.58B | 3.63B | 9.70M | 4.90M | 0.00 | 0.00 |
Total Liabilities | 2.51B | 5.89B | 280.80M | 18.30M | 9.00M | 5.04M |
Stockholders Equity | 2.27B | 2.31B | 3.22B | 1.77B | 869.80M | 9.44M |
Cash Flow | ||||||
Free Cash Flow | -165.90M | -63.60M | -37.80M | -39.40M | -18.60M | -15.66M |
Operating Cash Flow | -165.90M | -63.20M | -37.80M | -38.50M | -18.60M | -14.28M |
Investing Cash Flow | -88.80M | -834.90M | -205.10M | -267.30M | -392.90M | -1.34M |
Financing Cash Flow | 466.00M | 807.70M | 294.70M | 350.70M | 422.10M | 15.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | 10.38M | -0.60 | 0.00% | ― | 0.00% | 0.00% | |
48 Neutral | kr653.05M | ― | -51.41% | ― | 3.57% | -925.35% | |
48 Neutral | 151.56M | -6.33 | -210.82% | ― | 43.22% | 47.78% | |
45 Neutral | 55.10M | -0.40 | -192.79% | ― | -3.09% | 29.52% | |
41 Neutral | 518.93M | -10.81 | -125.54% | ― | 0.00% | 23.67% | |
41 Neutral | 227.78M | -0.20 | -145.65% | ― | 16.98% | 36.29% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |