Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
61.15M | 52.50M | 47.18M | 53.36M | 31.79M | Gross Profit |
26.82M | 22.77M | 19.52M | -30.81M | 24.04M | EBIT |
-50.19M | -41.34M | -35.08M | -33.42M | -2.93M | EBITDA |
-40.87M | -32.39M | -27.79M | -26.05M | 395.00K | Net Income Common Stockholders |
-53.72M | -44.24M | -36.09M | -32.75M | -3.48M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
10.57M | 8.29M | 11.61M | 8.85M | 42.45M | Total Assets |
61.80M | 68.61M | 76.37M | 82.59M | 76.47M | Total Debt |
44.90M | 47.84M | 32.38M | 18.54M | 4.45M | Net Debt |
34.33M | 39.55M | 20.77M | 9.69M | -38.00M | Total Liabilities |
65.43M | 67.29M | 62.56M | 32.70M | 11.53M | Stockholders Equity |
-3.63M | 1.31M | 13.81M | 49.89M | 64.94M |
Cash Flow | Free Cash Flow | |||
-42.66M | -39.99M | -20.07M | -23.01M | -12.49M | Operating Cash Flow |
-40.83M | -35.46M | -16.96M | -21.79M | -5.09M | Investing Cash Flow |
-1.85M | -4.54M | -3.13M | -36.51M | -7.81M | Financing Cash Flow |
44.96M | 36.67M | 22.84M | 24.68M | 52.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr144.01M | 17.55 | 7.04% | ― | -6.04% | -38.05% | |
67 Neutral | kr4.47B | 18.49 | 6.76% | 50.79% | 1.68% | -38.11% | |
64 Neutral | €445.63M | 28.16 | -4.31% | 2.29% | 35.99% | 95.51% | |
63 Neutral | kr26.74B | 12.31 | 189.22% | 11.46% | 9.05% | -18.19% | |
38 Underperform | kr41.12M | ― | ― | 9.84% | 7.38% | ||
33 Underperform | €35.21M | ― | ― | -63.52% | 93.00% |