Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 59.44M | 61.15M | 52.50M | 47.18M | 53.36M | 31.79M |
Gross Profit | 28.43M | 26.82M | 22.77M | 19.52M | -30.81M | 24.04M |
EBITDA | -30.18M | -40.87M | -32.39M | -27.79M | -26.05M | 395.00K |
Net Income | -42.26M | -53.72M | -44.24M | -36.09M | -32.75M | -3.48M |
Balance Sheet | ||||||
Total Assets | 72.93M | 61.80M | 68.61M | 76.37M | 82.59M | 76.47M |
Cash, Cash Equivalents and Short-Term Investments | 23.23M | 10.57M | 8.29M | 11.61M | 8.85M | 42.45M |
Total Debt | 32.37M | 44.90M | 47.84M | 32.38M | 18.54M | 4.45M |
Total Liabilities | 51.01M | 65.43M | 67.29M | 62.56M | 32.70M | 11.53M |
Stockholders Equity | 21.92M | -3.63M | 1.31M | 13.81M | 49.89M | 64.94M |
Cash Flow | ||||||
Free Cash Flow | -35.52M | -42.66M | -39.99M | -20.07M | -23.01M | -12.49M |
Operating Cash Flow | -34.15M | -40.83M | -35.46M | -16.96M | -21.79M | -5.09M |
Investing Cash Flow | -1.34M | -1.85M | -4.54M | -3.13M | -36.51M | -7.81M |
Financing Cash Flow | 55.31M | 44.96M | 36.67M | 22.84M | 24.68M | 52.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr139.85M | 17.05 | 7.04% | ― | -6.04% | -38.05% | |
61 Neutral | €4.28B | 19.44 | 6.56% | 29.32% | 2.62% | -40.22% | |
54 Neutral | C$5.27B | 4.16 | -2.52% | 3.52% | 18.95% | 8.48% | |
43 Neutral | kr354.31M | 28.16 | -5.49% | 1.44% | 21.21% | 94.88% | |
38 Underperform | kr28.10M | ― | -598.14% | ― | -3.09% | 29.52% | |
33 Underperform | kr48.32M | ― | ― | -63.52% | 93.00% |