| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 59.44M | 61.15M | 52.50M | 47.18M | 53.36M | 31.79M |
| Gross Profit | 28.43M | 26.82M | 22.77M | 19.52M | -30.81M | 24.04M |
| EBITDA | -30.18M | -40.87M | -32.39M | -27.79M | -26.05M | 395.00K |
| Net Income | -42.26M | -53.72M | -44.24M | -36.09M | -32.75M | -3.48M |
Balance Sheet | ||||||
| Total Assets | 72.93M | 61.80M | 68.61M | 76.37M | 82.59M | 76.47M |
| Cash, Cash Equivalents and Short-Term Investments | 23.23M | 10.57M | 8.29M | 11.61M | 8.85M | 42.45M |
| Total Debt | 32.37M | 44.90M | 47.84M | 32.38M | 18.54M | 4.45M |
| Total Liabilities | 51.01M | 65.43M | 67.29M | 62.56M | 32.70M | 11.53M |
| Stockholders Equity | 21.92M | -3.63M | 1.31M | 13.81M | 49.89M | 64.94M |
Cash Flow | ||||||
| Free Cash Flow | -35.52M | -42.66M | -39.99M | -20.07M | -23.01M | -12.49M |
| Operating Cash Flow | -34.15M | -40.83M | -35.46M | -16.96M | -21.79M | -5.09M |
| Investing Cash Flow | -1.34M | -1.85M | -4.54M | -3.13M | -36.51M | -7.81M |
| Financing Cash Flow | 55.31M | 44.96M | 36.67M | 22.84M | 24.68M | 52.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €127.39M | 17.34 | 6.34% | ― | 5.89% | 10.59% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | €365.27M | -24.18 | -5.04% | 2.85% | 7.92% | 94.99% | |
41 Neutral | kr39.06M | ― | -354.88% | ― | -15.74% | 44.98% | |
41 Neutral | kr27.76M | ― | -63.56% | ― | 122.18% | -11.42% | |
39 Underperform | €26.47M | -0.48 | ― | ― | 131.58% | 98.36% |