| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 146.65M | 156.95M | 113.54M | 173.56M | 181.61M |
| Gross Profit | 48.32M | 103.78M | 77.16M | 114.57M | 115.24M |
| EBITDA | 5.96M | 18.80M | -305.61M | 19.10M | 43.99M |
| Net Income | -5.58M | 16.83M | -321.95M | 8.36M | 32.83M |
Balance Sheet | |||||
| Total Assets | 304.74M | 350.84M | 313.78M | 621.90M | 550.69M |
| Cash, Cash Equivalents and Short-Term Investments | 38.78M | 68.59M | 44.15M | 48.06M | 52.40M |
| Total Debt | 4.57M | 2.63M | 3.89M | 1.64M | 2.40M |
| Total Liabilities | 28.56M | 31.23M | 22.53M | 29.34M | 31.54M |
| Stockholders Equity | 276.17M | 319.61M | 291.25M | 592.56M | 519.15M |
Cash Flow | |||||
| Free Cash Flow | -11.04M | 22.75M | -4.27M | -50.64M | 34.15M |
| Operating Cash Flow | -9.79M | 24.34M | 3.79M | -1.54M | 37.60M |
| Investing Cash Flow | -4.07M | -1.59M | -9.42M | -52.11M | -407.47M |
| Financing Cash Flow | -9.67M | -1.38M | 1.95M | 47.50M | 416.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | kr237.43M | -10.92 | -5.04% | 2.89% | 7.92% | 94.99% | |
45 Neutral | kr232.66M | -11.21 | -7.96% | ― | -1.89% | -59.17% | |
44 Neutral | kr79.05M | -4.14 | -30.10% | ― | 114.57% | 53.86% | |
42 Neutral | kr15.73M | -0.22 | -354.88% | ― | -15.74% | 44.98% | |
42 Neutral | kr192.51M | -4.85 | -75.16% | ― | -18.29% | -48.74% |