| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 166.40M | 156.95M | 113.54M | 173.56M | 181.61M | 83.93M |
| Gross Profit | 111.31M | 103.78M | 77.16M | 114.57M | 115.24M | 56.53M |
| EBITDA | 13.81M | 18.80M | -305.61M | 19.10M | 43.99M | 701.00K |
| Net Income | -10.89M | 16.83M | -321.95M | 8.36M | 32.83M | -1.74M |
Balance Sheet | ||||||
| Total Assets | 320.00M | 350.84M | 313.78M | 621.90M | 550.69M | 57.64M |
| Cash, Cash Equivalents and Short-Term Investments | 47.39M | 68.59M | 44.15M | 48.06M | 52.40M | 4.33M |
| Total Debt | 3.27M | 2.63M | 3.89M | 1.64M | 2.40M | 1.66M |
| Total Liabilities | 25.35M | 31.23M | 22.53M | 29.34M | 31.54M | 30.16M |
| Stockholders Equity | 294.65M | 319.61M | 291.25M | 592.56M | 519.15M | 27.48M |
Cash Flow | ||||||
| Free Cash Flow | 3.37M | 22.75M | -4.27M | -50.64M | 34.15M | 1.03M |
| Operating Cash Flow | 5.05M | 24.34M | 3.79M | -1.54M | 37.60M | 2.92M |
| Investing Cash Flow | -2.05M | -1.59M | -9.42M | -52.11M | -407.47M | -4.04M |
| Financing Cash Flow | -6.58M | -1.38M | 1.95M | 47.50M | 416.27M | 694.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | kr154.88M | ― | -32.52% | ― | 64.85% | 44.62% | |
52 Neutral | €365.27M | -24.18 | -5.04% | 2.85% | 7.92% | 94.99% | |
46 Neutral | €254.88M | -17.80 | -7.96% | ― | -1.89% | -59.17% | |
46 Neutral | kr41.36M | ― | -17.94% | ― | 9.05% | 81.56% | |
41 Neutral | kr35.09M | ― | -354.88% | ― | -15.74% | 44.98% | |
41 Neutral | €195.81M | -7.67 | -75.16% | ― | -18.29% | -48.74% |