Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 170.36M | 156.95M | 113.54M | 173.56M | 181.61M | 83.93M |
Gross Profit | 104.33M | 103.78M | 77.16M | 114.57M | 115.24M | 56.53M |
EBITDA | 22.45M | 18.80M | -305.61M | 19.10M | 43.99M | 701.00K |
Net Income | -8.51M | 16.83M | -321.95M | 8.36M | 32.83M | -1.74M |
Balance Sheet | ||||||
Total Assets | 331.62M | 350.84M | 313.78M | 621.90M | 550.69M | 57.64M |
Cash, Cash Equivalents and Short-Term Investments | 61.91M | 68.59M | 44.15M | 48.06M | 52.40M | 4.33M |
Total Debt | 2.33M | 2.63M | 3.89M | 1.64M | 2.40M | 1.66M |
Total Liabilities | 28.89M | 31.23M | 22.53M | 29.34M | 31.54M | 30.16M |
Stockholders Equity | 302.73M | 319.61M | 291.25M | 592.56M | 519.15M | 27.48M |
Cash Flow | ||||||
Free Cash Flow | 16.39M | 22.75M | -4.27M | -50.64M | 34.15M | 1.03M |
Operating Cash Flow | 17.57M | 24.34M | 3.79M | -1.54M | 37.60M | 2.92M |
Investing Cash Flow | -1.54M | -1.59M | -9.42M | -52.11M | -407.47M | -4.04M |
Financing Cash Flow | -1.32M | -1.38M | 1.95M | 47.50M | 416.27M | 694.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | €473.02M | 28.16 | -4.31% | 2.16% | 35.99% | 95.51% | |
63 Neutral | kr25.33B | 13.79 | 52.46% | 6.99% | 8.63% | -14.01% | |
59 Neutral | kr173.21M | ― | -27.73% | ― | 373.74% | 46.13% | |
57 Neutral | kr329.33M | ― | -7.20% | ― | -3.42% | -31.37% | |
47 Neutral | kr151.57M | ― | -15.65% | ― | -10.46% | -680.00% | |
46 Neutral | €210.95M | ― | -55.62% | ― | -11.46% | -14.56% | |
39 Underperform | kr40.57M | ― | ― | 9.84% | 7.38% |