| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 106.19M | 127.23M | 145.87M | 115.05M | 110.06M |
| Gross Profit | 14.86M | 31.84M | 35.39M | 12.94M | 18.51M |
| EBITDA | -12.80M | 5.71M | 5.95M | -21.19M | -12.92M |
| Net Income | -36.37M | -17.97M | -15.77M | -41.62M | -31.03M |
Balance Sheet | |||||
| Total Assets | 135.22M | 126.98M | 150.75M | 162.86M | 188.39M |
| Cash, Cash Equivalents and Short-Term Investments | 2.68M | 538.00K | 10.74M | 15.20M | 34.25M |
| Total Debt | 96.72M | 51.67M | 62.39M | 61.68M | 53.54M |
| Total Liabilities | 114.81M | 89.15M | 97.34M | 95.30M | 80.66M |
| Stockholders Equity | 15.18M | 28.98M | 44.58M | 58.78M | 100.33M |
Cash Flow | |||||
| Free Cash Flow | -10.51M | -5.51M | -8.08M | -35.35M | -52.34M |
| Operating Cash Flow | -8.29M | 3.60M | 533.00K | -21.22M | -37.69M |
| Investing Cash Flow | -10.99M | -9.11M | -8.61M | -7.45M | -14.65M |
| Financing Cash Flow | 21.42M | -4.69M | 3.60M | 9.63M | 54.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | kr237.43M | -10.92 | -5.04% | 2.89% | 7.92% | 94.99% | |
45 Neutral | kr232.66M | -11.21 | -7.96% | ― | -1.89% | -59.17% | |
44 Neutral | kr153.62M | -2.92 | ― | ― | ― | ― | |
44 Neutral | kr56.04M | -4.15 | ― | ― | ― | ― | |
42 Neutral | kr192.51M | -4.85 | -75.16% | ― | -18.29% | -48.74% |