Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
195.64M | 199.58M | 190.28M | 221.76M | 219.45M | 165.83M | Gross Profit |
66.03M | 92.40M | 81.79M | 86.73M | 84.48M | 70.95M | EBIT |
-9.04M | -7.33M | -20.46M | -11.73M | -4.29M | -5.13M | EBITDA |
9.61M | 10.52M | -5.01M | 780.00K | 6.30M | 5.08M | Net Income Common Stockholders |
-11.21M | -9.01M | -22.84M | -12.71M | -5.46M | -8.09M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.09M | 2.88M | 9.06M | 22.88M | 63.60M | 29.79M | Total Assets |
231.17M | 231.13M | 245.81M | 278.10M | 284.35M | 250.28M | Total Debt |
19.43M | 23.10M | 26.15M | 31.84M | 27.72M | 40.29M | Net Debt |
18.33M | 20.21M | 17.10M | 8.97M | -35.88M | 10.50M | Total Liabilities |
51.83M | 47.82M | 52.75M | 62.48M | 56.28M | 63.09M | Stockholders Equity |
179.34M | 183.31M | 193.06M | 215.62M | 228.06M | 187.18M |
Cash Flow | Free Cash Flow | ||||
5.52M | -2.47M | -9.53M | -44.22M | 516.00K | -23.45M | Operating Cash Flow |
5.68M | 7.43M | -352.00K | -11.10M | 7.19M | -16.85M | Investing Cash Flow |
-9.40M | -9.71M | -9.18M | -33.12M | -6.25M | -6.60M | Financing Cash Flow |
-4.00M | -3.06M | -5.17M | 3.85M | 33.23M | 30.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
59 Neutral | kr164.93M | ― | -27.73% | ― | 373.74% | 46.13% | |
54 Neutral | €53.40M | ― | -30.99% | ― | 31.73% | 54.36% | |
52 Neutral | kr314.76M | ― | -5.94% | ― | 2.29% | 45.77% | |
51 Neutral | $2.03B | -1.27 | -21.09% | 3.98% | 2.91% | -30.50% | |
41 Neutral | kr196.24M | ― | -55.62% | ― | -11.46% | -14.56% |