Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 195.64M | 199.58M | 190.28M | 221.76M | 219.45M | 165.83M |
Gross Profit | 66.03M | 92.40M | 81.79M | 86.73M | 84.48M | 70.95M |
EBITDA | 9.61M | 10.52M | -5.01M | 780.00K | 6.30M | 5.08M |
Net Income | -11.21M | -9.01M | -22.84M | -12.71M | -5.46M | -8.09M |
Balance Sheet | ||||||
Total Assets | 231.17M | 231.13M | 245.81M | 278.10M | 284.35M | 250.28M |
Cash, Cash Equivalents and Short-Term Investments | 1.09M | 2.88M | 9.06M | 22.88M | 63.60M | 29.79M |
Total Debt | 19.43M | 23.10M | 26.15M | 31.84M | 27.72M | 40.29M |
Total Liabilities | 51.83M | 47.82M | 52.75M | 62.48M | 56.28M | 63.09M |
Stockholders Equity | 179.34M | 183.31M | 193.06M | 215.62M | 228.06M | 187.18M |
Cash Flow | ||||||
Free Cash Flow | 5.52M | -2.47M | -9.53M | -44.22M | 516.00K | -23.45M |
Operating Cash Flow | 5.68M | 7.43M | -352.00K | -11.10M | 7.19M | -16.85M |
Investing Cash Flow | -9.40M | -9.71M | -9.18M | -33.12M | -6.25M | -6.60M |
Financing Cash Flow | -4.00M | -3.06M | -5.17M | 3.85M | 33.23M | 30.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
59 Neutral | kr170.25M | ― | -27.73% | ― | 373.74% | 46.13% | |
57 Neutral | kr309.91M | ― | -7.20% | ― | -3.42% | -31.37% | |
46 Neutral | €186.42M | ― | -55.62% | ― | -11.46% | -14.56% | |
44 Neutral | C$979.30M | -6.66 | -13.73% | 2.43% | 17.55% | -32.57% | |
40 Underperform | kr45.37M | ― | -30.99% | ― | 31.73% | 54.36% |