| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.93M | 18.45M | 8.57M | 1.81M | 5.01M | 4.36M |
| Gross Profit | 7.06M | -14.51M | 7.08M | 1.41M | 3.82M | 909.00K |
| EBITDA | -15.10M | -12.04M | -11.55M | -15.10M | -12.44M | -13.49M |
| Net Income | -20.51M | -17.63M | -17.81M | -20.81M | -17.26M | -15.09M |
Balance Sheet | ||||||
| Total Assets | 68.18M | 61.09M | 74.28M | 61.49M | 61.25M | 58.77M |
| Cash, Cash Equivalents and Short-Term Investments | 6.78M | 3.08M | 14.36M | 4.31M | 6.55M | 9.45M |
| Total Debt | 3.09M | 4.73M | 0.00 | 10.27M | 18.76M | 0.00 |
| Total Liabilities | 7.13M | 8.22M | 4.13M | 12.96M | 20.92M | 2.47M |
| Stockholders Equity | 61.02M | 52.86M | 70.13M | 48.51M | 40.31M | 56.30M |
Cash Flow | ||||||
| Free Cash Flow | -10.94M | -16.00M | -11.50M | -15.68M | -21.71M | -20.32M |
| Operating Cash Flow | -10.94M | -11.35M | -11.50M | -15.68M | -19.10M | -15.60M |
| Investing Cash Flow | -6.63M | -4.66M | -6.50M | -5.10M | -2.61M | -4.73M |
| Financing Cash Flow | 14.32M | 4.73M | 28.05M | 18.54M | 18.80M | 17.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | kr311.58M | -14.27 | -9.48% | ― | -4.50% | -62.45% | |
47 Neutral | kr53.38M | -4.00 | ― | ― | ― | ― | |
44 Neutral | kr87.71M | -5.40 | -29.85% | ― | 69.39% | 35.69% | |
44 Neutral | kr49.11M | -0.80 | -75.93% | 0.00% | 28.17% | 58.48% | |
42 Neutral | kr86.53M | -1.25 | -153.91% | ― | -21.13% | -66.28% |