Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.57M | 1.81M | 5.01M | 4.36M | 1.23M |
Gross Profit | 7.08M | 1.41M | 3.82M | 909.00K | 596.00K |
EBITDA | -11.55M | -15.10M | -12.44M | -13.49M | -12.01M |
Net Income | -17.81M | -20.81M | -17.26M | -15.09M | -13.52M |
Balance Sheet | |||||
Total Assets | 74.28M | 61.49M | 61.25M | 58.77M | 55.75M |
Cash, Cash Equivalents and Short-Term Investments | 14.36M | 4.31M | 6.55M | 9.45M | 12.04M |
Total Debt | 0.00 | 10.27M | 18.76M | 0.00 | 0.00 |
Total Liabilities | 4.13M | 12.96M | 20.92M | 2.47M | 2.10M |
Stockholders Equity | 70.13M | 48.51M | 40.31M | 56.30M | 53.65M |
Cash Flow | |||||
Free Cash Flow | -11.50M | -15.68M | -21.71M | -20.32M | -18.93M |
Operating Cash Flow | -11.50M | -15.68M | -19.10M | -15.60M | -11.69M |
Investing Cash Flow | -6.50M | -5.10M | -2.61M | -4.73M | -7.23M |
Financing Cash Flow | 28.05M | 18.54M | 18.80M | 17.73M | 0.00 |