Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 264.00K | 50.00K | 244.00K | 17.99M | 39.61M | 20.75M |
Gross Profit | -430.00K | -158.00K | -6.31M | -10.75M | 44.54M | 35.68M |
EBITDA | -19.87M | -12.46M | -150.50M | -78.05M | -35.13M | -19.49M |
Net Income | -46.49M | -55.98M | -159.96M | -93.14M | -38.80M | -20.20M |
Balance Sheet | ||||||
Total Assets | 9.40M | 11.64M | 39.05M | 192.65M | 193.44M | 127.19M |
Cash, Cash Equivalents and Short-Term Investments | 651.00K | 2.71M | 1.66M | 14.55M | 73.46M | 20.82M |
Total Debt | 8.70M | 8.70M | 20.25M | 52.44M | 4.72M | 3.96M |
Total Liabilities | 14.91M | 13.07M | 62.17M | 101.50M | 30.26M | 37.64M |
Stockholders Equity | -5.51M | -1.43M | -23.12M | 91.15M | 132.50M | 89.55M |
Cash Flow | ||||||
Free Cash Flow | -39.15M | -54.17M | -62.64M | -90.67M | -52.82M | -43.66M |
Operating Cash Flow | -14.86M | -37.37M | -41.80M | -47.73M | -26.05M | -16.83M |
Investing Cash Flow | -24.29M | -16.80M | -20.84M | -42.94M | -26.77M | -26.83M |
Financing Cash Flow | 39.71M | 55.23M | 49.00M | 32.73M | 106.02M | 58.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr93.97M | ― | -60.20% | ― | 163.12% | 30.50% | |
39 Underperform | €73.36M | ― | -19.36% | ― | ― | -61.38% | |
39 Underperform | €30.71M | ― | ― | ― | 131.58% | 98.36% | |
34 Underperform | kr128.97M | ― | ― | ― | ― | ― |