| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 318.00K | 539.00K | 0.00 |
| Gross Profit | -27.03M | -30.14M | 9.77M | -9.22M | 3.58M | 1.39M |
| EBITDA | -24.81M | -24.22M | -20.42M | -20.97M | -22.27M | -20.43M |
| Net Income | -55.90M | -56.08M | -23.00M | -20.44M | -25.33M | -23.34M |
Balance Sheet | ||||||
| Total Assets | 111.01M | 104.47M | 121.00M | 144.83M | 162.42M | 190.52M |
| Cash, Cash Equivalents and Short-Term Investments | 16.59M | 13.53M | 18.27M | 56.95M | 93.18M | 129.69M |
| Total Debt | 2.19M | 3.01M | 5.14M | 6.72M | 2.70M | 4.90M |
| Total Liabilities | 10.60M | 10.92M | 14.15M | 14.97M | 12.12M | 14.84M |
| Stockholders Equity | 100.41M | 93.55M | 106.86M | 129.86M | 150.30M | 175.68M |
Cash Flow | ||||||
| Free Cash Flow | -28.61M | -24.03M | -37.10M | -34.45M | -33.08M | -27.09M |
| Operating Cash Flow | -23.75M | -24.03M | -21.83M | -18.68M | -22.96M | -18.60M |
| Investing Cash Flow | -20.22M | -19.64M | -15.28M | -15.56M | -11.35M | -8.49M |
| Financing Cash Flow | 52.47M | 38.92M | -1.57M | -1.99M | -2.20M | -453.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
57 Neutral | kr519.45M | -4.30 | -253.54% | ― | 41.17% | 29.20% | |
52 Neutral | kr195.45M | -1.66 | ― | ― | ― | 68.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | kr67.79M | -0.49 | -50.21% | ― | ― | -85.81% | |
43 Neutral | kr36.44M | -0.95 | -60.56% | ― | 27.31% | 6.31% | |
43 Neutral | kr49.03M | -11.74 | ― | ― | -9.56% | 51.30% |