Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.44M | 318.00K | 539.00K | 0.00 | 1.21K | 763.00 | Gross Profit |
8.91M | -9.22M | 3.58M | 1.39M | 2.35M | 2.62M | EBIT |
-23.71M | -21.35M | -26.98M | -24.42M | -16.46M | -14.29M | EBITDA |
-19.54M | -20.97M | -22.27M | -20.43M | -12.88M | -11.35M | Net Income Common Stockholders |
-23.00M | -20.44M | -25.33M | -23.34M | -15.41M | -13.69M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
18.27M | 56.95M | 93.18M | 129.69M | 157.24M | 54.21M | Total Assets |
121.00M | 144.83M | 162.42M | 190.52M | 210.53M | 100.19M | Total Debt |
5.14M | 6.72M | 2.70M | 4.90M | 5.36M | 6.71M | Net Debt |
-13.13M | -50.23M | -90.48M | -124.79M | -151.88M | -47.49M | Total Liabilities |
14.15M | 14.97M | 12.12M | 14.84M | 13.32M | 12.41M | Stockholders Equity |
106.86M | 129.86M | 150.30M | 175.68M | 197.22M | 87.78M |
Cash Flow | Free Cash Flow | ||||
-37.10M | -34.45M | -33.08M | -27.09M | -19.99M | -25.18M | Operating Cash Flow |
-21.82M | -18.68M | -22.96M | -18.60M | -9.40M | -10.05M | Investing Cash Flow |
-15.28M | -15.56M | -11.35M | -8.49M | -10.58M | -15.13M | Financing Cash Flow |
-1.57M | -1.99M | -2.20M | -453.00K | 123.02M | 34.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | $5.31B | 3.26 | -45.10% | 2.79% | 16.76% | 0.02% | |
46 Neutral | kr255.30M | ― | -88.97% | ― | -0.61% | 54.19% | |
43 Neutral | kr311.20M | ― | -159.24% | ― | -22.50% | 76.74% | |
43 Neutral | kr131.26M | ― | -209.61% | ― | 27.78% | 43.32% | |
40 Neutral | kr242.25M | ― | -20.45% | ― | ― | -10.85% | |
34 Underperform | kr69.48M | ― | ― | ― | ― | ||
34 Underperform | €57.07M | ― | -79.12% | ― | 127.04% | 92.31% |