Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 19.53M | 318.00K | 539.00K | 0.00 | 1.21K |
Gross Profit | 9.77M | -9.22M | 3.58M | 1.39M | 2.35M |
EBITDA | -20.42M | -20.97M | -22.27M | -20.43M | -12.88M |
Net Income | -23.00M | -20.44M | -25.33M | -23.34M | -15.41M |
Balance Sheet | |||||
Total Assets | 121.00M | 144.83M | 162.42M | 190.52M | 210.53M |
Cash, Cash Equivalents and Short-Term Investments | 18.27M | 56.95M | 93.18M | 129.69M | 157.24M |
Total Debt | 5.14M | 6.72M | 2.70M | 4.90M | 5.36M |
Total Liabilities | 14.15M | 14.97M | 12.12M | 14.84M | 13.32M |
Stockholders Equity | 106.86M | 129.86M | 150.30M | 175.68M | 197.22M |
Cash Flow | |||||
Free Cash Flow | -37.10M | -34.45M | -33.08M | -27.09M | -19.99M |
Operating Cash Flow | -21.83M | -18.68M | -22.96M | -18.60M | -9.40M |
Investing Cash Flow | -15.28M | -15.56M | -11.35M | -8.49M | -10.58M |
Financing Cash Flow | -1.57M | -1.99M | -2.20M | -453.00K | 123.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
53 Neutral | kr154.77M | ― | -79.12% | ― | 86.02% | 93.34% | |
52 Neutral | kr5.49B | 9.89 | -63.86% | 2.02% | 27.11% | 26.73% | |
46 Neutral | kr455.81M | ― | -88.97% | ― | -0.61% | 54.19% | |
43 Neutral | kr133.70M | ― | -209.61% | ― | 27.78% | 43.32% | |
40 Neutral | €342.07M | ― | -190.21% | ― | 16.98% | 36.29% | |
39 Underperform | kr65.26M | ― | -20.45% | ― | ― | -10.85% | |
34 Underperform | kr67.73M | ― | ― | ― | ― |