| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.58M | 29.70M | 23.25M | 17.89M | 11.73M | 9.52M |
| Gross Profit | 24.16M | 21.08M | 16.04M | 11.23M | 6.58M | 5.00M |
| EBITDA | -64.01M | -57.59M | -51.83M | -39.33M | -38.58M | -32.19M |
| Net Income | -90.39M | -61.13M | -55.59M | -39.90M | -41.69M | -34.99M |
Balance Sheet | ||||||
| Total Assets | 53.98M | 61.73M | 64.33M | 49.85M | 85.46M | 59.25M |
| Cash, Cash Equivalents and Short-Term Investments | 24.76M | 11.24M | 34.12M | 18.83M | 65.61M | 41.43M |
| Total Debt | 326.00K | 4.18M | 6.80M | 8.12M | 2.86M | 1.92M |
| Total Liabilities | 20.50M | 25.08M | 21.28M | 24.62M | 14.66M | 12.39M |
| Stockholders Equity | 33.48M | 36.65M | 43.06M | 25.24M | 70.80M | 46.86M |
Cash Flow | ||||||
| Free Cash Flow | -76.60M | -57.81M | -52.37M | -44.85M | -40.12M | -34.16M |
| Operating Cash Flow | -76.30M | -57.38M | -51.98M | -44.47M | -39.50M | -33.86M |
| Investing Cash Flow | -210.00K | -428.00K | -383.00K | -381.00K | -526.00K | 858.00K |
| Financing Cash Flow | 76.64M | 34.91M | 67.68M | -2.48M | 64.22M | 47.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr142.06M | ― | -253.54% | ― | 36.15% | 26.67% | |
44 Neutral | €184.54M | ― | -63.39% | ― | 14.18% | 72.73% | |
41 Neutral | €81.47M | ― | -60.20% | ― | 163.12% | 30.50% | |
38 Underperform | kr93.39M | -1.10 | ― | ― | -45.59% | 37.79% |