Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 29.70M | 23.25M | 17.89M | 11.73M | 9.52M |
Gross Profit | 21.08M | 16.04M | 11.23M | 6.58M | 5.00M |
EBITDA | -57.59M | -51.83M | -39.33M | -38.58M | -32.19M |
Net Income | -61.13M | -55.59M | -39.90M | -41.69M | -34.99M |
Balance Sheet | |||||
Total Assets | 61.73M | 64.33M | 49.85M | 85.46M | 59.25M |
Cash, Cash Equivalents and Short-Term Investments | 11.24M | 34.12M | 18.83M | 65.61M | 41.43M |
Total Debt | 0.00 | 6.80M | 8.12M | 2.86M | 1.92M |
Total Liabilities | 25.08M | 21.28M | 24.62M | 14.66M | 12.39M |
Stockholders Equity | 36.65M | 43.06M | 25.24M | 70.80M | 46.86M |
Cash Flow | |||||
Free Cash Flow | -57.81M | -52.37M | -44.85M | -40.12M | -34.16M |
Operating Cash Flow | -57.38M | -51.98M | -44.47M | -39.50M | -33.86M |
Investing Cash Flow | -428.00K | -383.00K | -381.00K | -526.00K | 858.00K |
Financing Cash Flow | 34.91M | 67.68M | -2.48M | 64.22M | 47.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
52 Neutral | $7.53B | 0.32 | -61.76% | 2.28% | 16.60% | 1.56% | |
46 Neutral | kr361.14M | ― | -88.97% | ― | -0.61% | 54.19% | |
43 Neutral | kr412.14M | ― | -159.24% | ― | -22.50% | 76.74% | |
43 Neutral | kr412.14M | ― | -159.24% | ― | -22.50% | 76.74% | |
43 Neutral | €105.75M | ― | -20.45% | ― | ― | -10.85% | |
43 Neutral | €105.75M | ― | -20.45% | ― | ― | -10.85% | |
43 Neutral | kr126.86M | ― | -209.61% | ― | 27.78% | 43.32% | |
34 Underperform | kr68.48M | ― | ― | ― | ― | ||
33 Underperform | kr62.17M | ― | ― | -63.52% | 93.00% |