| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.88M | 40.46M | 29.70M | 23.25M | 17.89M | 11.73M |
| Gross Profit | 26.91M | 27.10M | 21.08M | 16.04M | 11.23M | 6.58M |
| EBITDA | -76.00M | -81.49M | -57.59M | -51.83M | -39.33M | -38.58M |
| Net Income | -95.21M | -87.06M | -61.13M | -55.59M | -39.90M | -41.69M |
Balance Sheet | ||||||
| Total Assets | 103.69M | 52.17M | 61.73M | 64.33M | 49.85M | 85.46M |
| Cash, Cash Equivalents and Short-Term Investments | 71.25M | 22.60M | 11.24M | 34.12M | 18.83M | 65.61M |
| Total Debt | 23.93M | 0.00 | 4.18M | 6.80M | 8.12M | 2.86M |
| Total Liabilities | 45.58M | 45.51M | 25.08M | 21.28M | 24.62M | 14.66M |
| Stockholders Equity | 58.11M | 6.66M | 36.65M | 43.06M | 25.24M | 70.80M |
Cash Flow | ||||||
| Free Cash Flow | -85.38M | -84.81M | -57.81M | -52.37M | -44.85M | -40.12M |
| Operating Cash Flow | -85.15M | -84.58M | -57.38M | -51.98M | -44.47M | -39.50M |
| Investing Cash Flow | -228.00K | -228.00K | -428.00K | -383.00K | -381.00K | -526.00K |
| Financing Cash Flow | 122.74M | 96.29M | 34.91M | 67.68M | -2.48M | 64.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr123.91M | 35.29 | ― | ― | -12.51% | -59.88% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | kr88.86M | -3.95 | ― | ― | ― | -4.00% | |
47 Neutral | kr519.45M | -2.93 | -253.54% | ― | 41.17% | 29.20% | |
47 Neutral | kr84.52M | -2.75 | ― | ― | -22.86% | 57.28% | |
46 Neutral | kr134.17M | -4.76 | -61.62% | ― | -29.16% | 44.24% | |
43 Neutral | kr38.26M | -2.89 | -60.56% | ― | 27.31% | 6.31% |