| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.46M | 29.70M | 23.25M | 17.89M | 11.73M |
| Gross Profit | 27.10M | 21.08M | 16.04M | 11.23M | 6.58M |
| EBITDA | -81.49M | -57.59M | -51.83M | -39.33M | -38.58M |
| Net Income | -87.06M | -61.13M | -55.59M | -39.90M | -41.69M |
Balance Sheet | |||||
| Total Assets | 52.17M | 61.73M | 64.33M | 49.85M | 85.46M |
| Cash, Cash Equivalents and Short-Term Investments | 22.60M | 11.24M | 34.12M | 18.83M | 65.61M |
| Total Debt | 0.00 | 4.18M | 6.80M | 8.12M | 2.86M |
| Total Liabilities | 45.51M | 25.08M | 21.28M | 24.62M | 14.66M |
| Stockholders Equity | 6.66M | 36.65M | 43.06M | 25.24M | 70.80M |
Cash Flow | |||||
| Free Cash Flow | -84.81M | -57.81M | -52.37M | -44.85M | -40.12M |
| Operating Cash Flow | -84.58M | -57.38M | -51.98M | -44.47M | -39.50M |
| Investing Cash Flow | -228.00K | -428.00K | -383.00K | -381.00K | -526.00K |
| Financing Cash Flow | 96.29M | 34.91M | 67.68M | -2.48M | 64.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr117.62M | 20.88 | ― | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | kr295.73M | -1.43 | -253.54% | ― | 36.15% | 26.67% | |
44 Neutral | kr143.37M | -4.28 | -61.62% | ― | 14.18% | 72.73% | |
44 Neutral | kr46.85M | -2.89 | -60.56% | ― | 163.12% | 30.50% | |
42 Neutral | kr88.64M | -1.00 | ― | ― | -45.59% | 37.79% | |
41 Neutral | kr56.28M | -7.37 | ― | ― | ― | ― |