| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.59M | 2.93M | 7.08M | 17.12M | 15.41M | 17.79M |
| Gross Profit | 3.84M | 19.13M | 17.58M | 17.24M | 21.31M | 20.81M |
| EBITDA | -30.62M | -29.83M | -35.29M | -38.73M | -24.90M | -16.62M |
| Net Income | -41.23M | -41.14M | -45.89M | -50.31M | -26.16M | -17.13M |
Balance Sheet | ||||||
| Total Assets | 142.36M | 145.69M | 128.08M | 121.27M | 148.54M | 101.04M |
| Cash, Cash Equivalents and Short-Term Investments | 18.55M | 29.76M | 18.48M | 13.45M | 94.94M | 61.69M |
| Total Debt | 5.32M | 7.90M | 7.72M | 10.03M | 0.00 | 0.00 |
| Total Liabilities | 11.65M | 16.47M | 14.55M | 31.97M | 11.51M | 8.32M |
| Stockholders Equity | 130.71M | 129.21M | 113.53M | 89.29M | 137.03M | 92.73M |
Cash Flow | ||||||
| Free Cash Flow | -39.29M | -46.44M | -61.43M | -80.65M | -36.91M | -28.54M |
| Operating Cash Flow | -25.71M | -24.54M | -38.60M | -43.70M | -11.01M | -15.96M |
| Investing Cash Flow | -15.79M | -21.90M | -22.91M | -36.95M | -25.99M | -12.58M |
| Financing Cash Flow | 51.15M | 52.65M | 66.55M | -936.22K | 70.25M | 1.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | kr136.68M | ― | -253.54% | ― | 36.15% | 26.67% | |
44 Neutral | €184.54M | ― | -63.39% | ― | 14.18% | 72.73% | |
38 Underperform | kr93.39M | -1.10 | ― | ― | -45.59% | 37.79% | |
34 Underperform | kr136.96M | ― | ― | ― | ― | ― |