Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.18M | 2.93M | 7.08M | 17.12M | 15.41M | 17.79M |
Gross Profit | 15.95M | 19.13M | 17.58M | 17.24M | 21.31M | 20.81M |
EBITDA | -32.32M | -29.83M | -35.29M | -38.73M | -24.90M | -16.62M |
Net Income | -43.52M | -41.14M | -45.89M | -50.31M | -26.16M | -17.13M |
Balance Sheet | ||||||
Total Assets | 156.26M | 145.69M | 128.08M | 121.27M | 148.54M | 101.04M |
Cash, Cash Equivalents and Short-Term Investments | 37.01M | 29.76M | 18.48M | 13.45M | 94.94M | 61.69M |
Total Debt | 6.19M | 7.90M | 7.72M | 10.03M | 0.00 | 0.00 |
Total Liabilities | 16.88M | 16.47M | 14.55M | 31.97M | 11.51M | 8.32M |
Stockholders Equity | 139.39M | 129.21M | 113.53M | 89.29M | 137.03M | 92.73M |
Cash Flow | ||||||
Free Cash Flow | -42.93M | -46.44M | -61.43M | -80.65M | -36.91M | -28.54M |
Operating Cash Flow | -24.43M | -24.54M | -38.60M | -43.70M | -11.01M | -15.96M |
Investing Cash Flow | -18.50M | -21.90M | -22.91M | -36.95M | -25.99M | -12.58M |
Financing Cash Flow | 51.09M | 52.65M | 66.55M | -936.22K | 70.25M | 1.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | $7.81B | -0.22 | -40.01% | 2.29% | 21.48% | -2.11% | |
47 Neutral | kr136.90M | ― | ― | -74.09% | 26.59% | ||
― | €12.95M | ― | -210.52% | ― | ― | ― | |
― | €15.73M | ― | -78.89% | ― | ― | ― | |
― | €7.75M | ― | ― | ― | ― | ||
― | kr75.82M | 237.72 | ― | ― | ― | ||
― | kr121.34M | 22.06 | ― | ― | ― |