| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.31M | 1.10M | 2.93M | 7.08M | 17.12M | 15.41M |
| Gross Profit | -26.50M | -43.75M | 19.13M | 17.58M | 17.24M | 21.31M |
| EBITDA | -31.00M | -34.05M | -29.83M | -35.29M | -38.73M | -24.90M |
| Net Income | -40.29M | -43.36M | -41.14M | -45.89M | -50.31M | -26.16M |
Balance Sheet | ||||||
| Total Assets | 173.25M | 131.08M | 145.69M | 128.08M | 121.27M | 148.54M |
| Cash, Cash Equivalents and Short-Term Investments | 49.25M | 6.56M | 29.76M | 18.48M | 13.45M | 94.94M |
| Total Debt | 5.70M | 4.97M | 7.90M | 7.72M | 10.03M | 0.00 |
| Total Liabilities | 15.48M | 13.16M | 16.47M | 14.55M | 31.97M | 11.51M |
| Stockholders Equity | 157.77M | 117.92M | 129.21M | 113.53M | 89.29M | 137.03M |
Cash Flow | ||||||
| Free Cash Flow | -25.35M | 0.00 | -46.44M | -61.43M | -80.65M | -36.91M |
| Operating Cash Flow | -29.26M | -31.87M | -24.54M | -38.60M | -43.70M | -11.01M |
| Investing Cash Flow | -13.57M | -14.09M | -21.90M | -22.91M | -36.95M | -25.99M |
| Financing Cash Flow | 75.66M | 27.83M | 52.65M | 66.55M | -936.22K | 70.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr123.91M | 35.29 | ― | ― | -12.51% | -59.88% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr151.69M | ― | ― | ― | ― | 68.59% | |
47 Neutral | kr84.52M | -2.75 | ― | ― | -22.86% | 57.28% | |
47 Neutral | kr519.45M | -2.93 | -253.54% | ― | 41.17% | 29.20% | |
46 Neutral | kr134.17M | -4.76 | -61.62% | ― | -29.16% | 44.24% | |
44 Neutral | kr58.72M | -8.36 | ― | ― | -9.56% | 51.30% |