| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.10M | 2.93M | 7.08M | 17.12M | 15.41M |
| Gross Profit | -43.75M | 19.13M | 17.58M | 17.24M | 21.31M |
| EBITDA | -34.05M | -29.83M | -35.29M | -38.73M | -24.90M |
| Net Income | -43.36M | -41.14M | -45.89M | -50.31M | -26.16M |
Balance Sheet | |||||
| Total Assets | 131.08M | 145.69M | 128.08M | 121.27M | 148.54M |
| Cash, Cash Equivalents and Short-Term Investments | 6.56M | 29.76M | 18.48M | 13.45M | 94.94M |
| Total Debt | 4.97M | 7.90M | 7.72M | 10.03M | 0.00 |
| Total Liabilities | 13.16M | 16.47M | 14.55M | 31.97M | 11.51M |
| Stockholders Equity | 117.92M | 129.21M | 113.53M | 89.29M | 137.03M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -46.44M | -61.43M | -80.65M | -36.91M |
| Operating Cash Flow | -31.87M | -24.54M | -38.60M | -43.70M | -11.01M |
| Investing Cash Flow | -14.09M | -21.90M | -22.91M | -36.95M | -25.99M |
| Financing Cash Flow | 27.83M | 52.65M | 66.55M | -936.22K | 70.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr117.62M | 20.88 | ― | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | kr295.73M | -1.43 | -253.54% | ― | 36.15% | 26.67% | |
44 Neutral | kr143.37M | -4.28 | -61.62% | ― | 14.18% | 72.73% | |
44 Neutral | kr56.90M | -8.36 | ― | ― | ― | ― | |
43 Neutral | kr134.97M | -1.96 | ― | ― | ― | ― | |
42 Neutral | kr88.64M | -1.00 | ― | ― | -45.59% | 37.79% |