| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 130.80M | 156.81M | 163.01M | 125.05M | 117.13M |
| Gross Profit | 6.86M | 62.61M | 57.91M | 50.45M | 41.65M |
| EBITDA | 16.02M | 21.96M | 6.11M | 4.68M | -6.66M |
| Net Income | 5.03M | 11.18M | 2.56M | 1.90M | -7.47M |
Balance Sheet | |||||
| Total Assets | 96.65M | 80.46M | 81.96M | 100.33M | 79.27M |
| Cash, Cash Equivalents and Short-Term Investments | 35.32M | 13.38M | 5.00M | 9.66M | 4.83M |
| Total Debt | 0.00 | 0.00 | 3.87M | 25.09M | 16.61M |
| Total Liabilities | 21.92M | 21.13M | 33.30M | 54.46M | 35.23M |
| Stockholders Equity | 74.73M | 59.33M | 48.66M | 45.88M | 44.04M |
Cash Flow | |||||
| Free Cash Flow | 18.50M | 12.06M | 16.61M | -4.35M | -6.12M |
| Operating Cash Flow | 18.72M | 18.84M | 19.16M | -179.00K | -1.93M |
| Investing Cash Flow | -5.62M | -6.78M | -2.55M | -4.17M | -4.19M |
| Financing Cash Flow | 10.36M | -3.87M | -21.22M | 9.65M | 2.40M |