| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.49M | 18.78M | 8.27M | 6.27M | 2.25M |
| Gross Profit | -29.00M | 10.42M | 3.00M | -2.79M | -3.63M |
| EBITDA | -26.41M | -44.76M | -68.41M | -57.84M | -57.05M |
| Net Income | -41.61M | -47.62M | -79.79M | -70.66M | -63.62M |
Balance Sheet | |||||
| Total Assets | 76.49M | 78.56M | 57.73M | 49.51M | 66.74M |
| Cash, Cash Equivalents and Short-Term Investments | 21.55M | 22.51M | 15.33M | 10.59M | 31.17M |
| Total Debt | 0.00 | 224.00K | 454.00K | 30.68M | 273.50K |
| Total Liabilities | 10.00M | 12.88M | 14.20M | 41.64M | 45.55M |
| Stockholders Equity | 69.67M | 68.72M | 45.77M | 9.22M | 21.79M |
Cash Flow | |||||
| Free Cash Flow | -35.91M | -58.92M | -71.95M | -71.25M | -66.73M |
| Operating Cash Flow | -33.20M | -56.45M | -66.45M | -70.69M | -66.17M |
| Investing Cash Flow | -2.80M | -7.47M | -5.50M | -886.00K | -408.00K |
| Financing Cash Flow | 35.04M | 71.10M | 76.69M | 61.84M | 85.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr117.62M | 20.88 | ― | ― | ― | ― | |
54 Neutral | kr136.07M | -17.89 | ― | ― | 17.24% | 35.77% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | kr143.37M | -4.28 | -61.62% | ― | 14.18% | 72.73% | |
44 Neutral | kr46.85M | -2.89 | -60.56% | ― | 163.12% | 30.50% | |
43 Neutral | kr51.24M | -1.14 | -50.21% | ― | ― | -108.64% | |
43 Neutral | kr134.97M | -1.96 | ― | ― | ― | ― |