| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.86M | 23.91M | 16.10M | 10.39M | 6.85M | 5.85M |
| Gross Profit | 3.42M | -8.03M | 11.20M | 6.92M | -13.64M | -6.45M |
| EBITDA | -3.83M | -4.12M | -8.45M | -44.98M | -7.59M | -38.60M |
| Net Income | -8.50M | -8.04M | -10.16M | -46.55M | -17.82M | -58.56M |
Balance Sheet | ||||||
| Total Assets | 63.94M | 64.71M | 20.70M | 33.08M | 21.67M | 40.09M |
| Cash, Cash Equivalents and Short-Term Investments | 16.77M | 17.30M | 4.31M | 1.19M | 2.52M | 10.40M |
| Total Debt | 2.17M | 716.00K | 1.01M | 1.88M | 1.72M | 9.04M |
| Total Liabilities | 24.62M | 23.65M | 4.14M | 6.33M | 3.33M | 980.00K |
| Stockholders Equity | 39.32M | 41.06M | 16.56M | 26.75M | 6.70M | 39.10M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | -14.70M | -18.35M | -5.19M | -16.81M |
| Operating Cash Flow | -7.34M | -6.39M | -10.03M | -17.50M | -5.13M | -6.21M |
| Investing Cash Flow | -12.43M | -12.40M | -4.71M | 14.55M | -61.00K | -52.20M |
| Financing Cash Flow | 31.93M | 31.96M | 17.81M | 1.61M | 5.29M | -119.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr134.21M | 35.29 | ― | ― | -12.51% | -59.88% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
53 Neutral | kr529.67M | -2.93 | -253.54% | ― | 41.17% | 29.20% | |
51 Neutral | kr88.86M | -3.95 | ― | ― | ― | -4.00% | |
48 Neutral | kr136.59M | -19.07 | ― | ― | 59.15% | 10.47% | |
45 Neutral | kr322.22M | -7.16 | -27.22% | ― | -14.57% | 16.16% | |
43 Neutral | kr38.13M | -1.63 | -60.56% | ― | 27.31% | 6.31% |