Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.51M | 16.10M | 10.39M | 3.15M | 5.85M | 1.37M |
Gross Profit | 12.50M | 11.20M | 6.92M | -7.33M | -6.45M | -103.59M |
EBITDA | -6.10M | -8.45M | -44.98M | -7.59M | -58.56M | -204.69M |
Net Income | -8.03M | -10.16M | -46.55M | -37.67M | -58.56M | -229.12M |
Balance Sheet | ||||||
Total Assets | 19.84M | 20.70M | 33.08M | 21.67M | 40.09M | 116.25M |
Cash, Cash Equivalents and Short-Term Investments | 4.71M | 4.31M | 1.19M | 12.61M | 10.40M | 87.81M |
Total Debt | 806.00K | 1.01M | 1.88M | 1.72M | 9.04M | 3.28M |
Total Liabilities | 4.65M | 4.14M | 6.33M | 3.33M | 980.00K | 14.61M |
Stockholders Equity | 15.19M | 16.56M | 26.75M | 18.34M | 39.10M | 101.64M |
Cash Flow | ||||||
Free Cash Flow | -7.30M | -14.70M | -18.71M | -5.19M | -16.81M | -79.14M |
Operating Cash Flow | -6.45M | -10.03M | -17.50M | -5.13M | -6.21M | -69.96M |
Investing Cash Flow | -2.75M | -4.71M | 14.55M | -9.38M | -52.20M | -8.21M |
Financing Cash Flow | -813.00K | 17.81M | 1.61M | 16.72M | -119.00K | 139.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
50 Neutral | 225.26M | -5.79 | 0.00% | ― | 18.37% | 34.23% | |
46 Neutral | kr176.02M | ― | ― | 44.92% | 52.25% | ||
46 Neutral | 155.32M | -1.13 | -166.78% | ― | 34.78% | 26.34% | |
37 Underperform | 87.98M | -4.03 | 0.00% | ― | 163.12% | 30.50% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |