| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.20M | 16.10M | 10.39M | 6.85M | 5.85M | 1.37M |
| Gross Profit | 13.02M | 11.20M | 6.92M | -13.64M | -6.45M | -103.59M |
| EBITDA | -5.41M | -8.45M | -44.98M | -7.59M | -38.60M | -204.69M |
| Net Income | -7.65M | -10.16M | -46.55M | -17.82M | -58.56M | -229.12M |
Balance Sheet | ||||||
| Total Assets | 49.35M | 20.70M | 33.08M | 21.67M | 40.09M | 116.25M |
| Cash, Cash Equivalents and Short-Term Investments | 33.64M | 4.31M | 1.19M | 2.52M | 10.40M | 87.81M |
| Total Debt | 604.00K | 1.01M | 1.88M | 1.72M | 9.04M | 3.28M |
| Total Liabilities | 3.79M | 4.14M | 6.33M | 3.33M | 980.00K | 14.61M |
| Stockholders Equity | 45.56M | 16.56M | 26.75M | 6.70M | 39.10M | 101.64M |
Cash Flow | ||||||
| Free Cash Flow | -4.55M | -14.70M | -18.35M | -5.19M | -16.81M | -79.14M |
| Operating Cash Flow | -6.91M | -10.03M | -17.50M | -5.13M | -6.21M | -69.96M |
| Investing Cash Flow | -2.32M | -4.71M | 14.55M | -61.00K | -52.20M | -8.21M |
| Financing Cash Flow | 31.48M | 17.81M | 1.61M | 5.29M | -119.00K | 139.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
50 Neutral | €144.94M | -3.93 | -27.22% | ― | 16.38% | 35.72% | |
46 Neutral | kr89.80M | ― | -60.20% | ― | 163.12% | 30.50% | |
44 Neutral | kr186.92M | -19.94 | ― | ― | 17.24% | 35.77% | |
41 Neutral | kr98.58M | ― | -253.54% | ― | 36.15% | 26.67% |