| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 36.21M | 39.96M | 23.23M | 17.59M | 9.26M |
| Gross Profit | -40.88M | 13.13M | 12.12M | -46.16M | -48.93M |
| EBITDA | -29.99M | -34.06M | -49.86M | -35.07M | -32.16M |
| Net Income | -37.05M | -44.04M | -61.28M | -45.61M | -38.75M |
Balance Sheet | |||||
| Total Assets | 192.38M | 162.04M | 133.28M | 133.67M | 99.35M |
| Cash, Cash Equivalents and Short-Term Investments | 39.57M | 31.40M | 25.06M | 41.21M | 13.58M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 35.00M |
| Total Liabilities | 16.58M | 16.11M | 21.54M | 17.44M | 54.12M |
| Stockholders Equity | 175.80M | 145.93M | 111.74M | 116.23M | 45.23M |
Cash Flow | |||||
| Free Cash Flow | -56.49M | -70.20M | -67.23M | -53.67M | -35.06M |
| Operating Cash Flow | -52.68M | -62.64M | -61.16M | -46.27M | -24.25M |
| Investing Cash Flow | -6.54M | -7.57M | -6.17M | -7.59M | -10.82M |
| Financing Cash Flow | 67.33M | 76.80M | 50.93M | 81.28M | 36.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | kr375.48M | -11.61 | -27.25% | ― | -0.02% | -85.98% | |
55 Neutral | kr877.94M | 168.74 | 6.93% | ― | -5.80% | -65.99% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | kr310.04M | -6.28 | -104.38% | ― | 21.88% | 48.86% | |
46 Neutral | kr216.79M | -4.05 | -27.22% | ― | 16.38% | 35.71% | |
46 Neutral | kr571.22M | -88.91 | -2.52% | ― | -8.10% | 62.08% | |
44 Neutral | kr861.25M | -17.24 | -4.42% | ― | 13.48% | 28.98% |