Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.56M | 6.20M | 6.24M | 5.82M | 3.76M | 2.17M |
Gross Profit | 4.87M | 5.59M | 5.30M | 4.62M | 2.82M | 1.59M |
EBITDA | -57.73M | -62.63M | -77.12M | -76.12M | -50.52M | -40.29M |
Net Income | -61.56M | -66.19M | -77.84M | -76.98M | -51.80M | -41.55M |
Balance Sheet | ||||||
Total Assets | 52.88M | 80.76M | 62.88M | 69.48M | 118.60M | 89.95M |
Cash, Cash Equivalents and Short-Term Investments | 32.26M | 53.99M | 35.15M | 11.31M | 15.81M | 64.06M |
Total Debt | 0.00 | 0.00 | 0.00 | 251.00K | 523.00K | 1.37M |
Total Liabilities | 5.15M | 5.06M | 11.00M | 17.66M | 18.06M | 7.81M |
Stockholders Equity | 47.73M | 75.70M | 51.88M | 51.83M | 100.54M | 82.14M |
Cash Flow | ||||||
Free Cash Flow | -55.18M | -64.25M | -81.37M | -75.02M | -48.05M | -36.69M |
Operating Cash Flow | -53.96M | -63.33M | -81.37M | -74.87M | -48.01M | -36.69M |
Investing Cash Flow | -1.22M | -920.00K | 0.00 | -151.00K | -43.00K | 0.00 |
Financing Cash Flow | 40.38M | 86.98M | 106.23M | 69.03M | -164.00K | 47.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
57 Neutral | kr1.50B | ― | ― | ― | 36.23% | 63.14% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr205.25M | ― | -26.66% | ― | 18.37% | 34.23% | |
46 Neutral | kr342.05M | ― | -106.34% | ― | -11.11% | 48.03% | |
45 Neutral | kr678.10M | ― | -5.83% | ― | 11.60% | 75.76% | |
45 Neutral | €291.10M | ― | -45.57% | ― | -6.82% | -449.86% | |
40 Underperform | $957.44M | ― | -35.36% | ― | 71.41% | 17.26% |