| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.36M | 6.20M | 6.24M | 5.82M | 3.76M |
| Gross Profit | 2.76M | 5.59M | 5.30M | 4.62M | 2.82M |
| EBITDA | -44.53M | -62.63M | -77.12M | -76.12M | -50.52M |
| Net Income | -48.09M | -66.19M | -77.84M | -76.98M | -51.80M |
Balance Sheet | |||||
| Total Assets | 48.33M | 80.76M | 62.88M | 69.48M | 118.60M |
| Cash, Cash Equivalents and Short-Term Investments | 18.27M | 53.99M | 35.15M | 11.31M | 15.81M |
| Total Debt | 0.00 | 0.00 | 0.00 | 251.00K | 523.00K |
| Total Liabilities | 10.16M | 5.06M | 11.00M | 17.66M | 18.06M |
| Stockholders Equity | 38.17M | 75.70M | 51.88M | 51.83M | 100.54M |
Cash Flow | |||||
| Free Cash Flow | -49.14M | -64.25M | -81.37M | -75.02M | -48.05M |
| Operating Cash Flow | -48.38M | -63.33M | -81.37M | -74.87M | -48.01M |
| Investing Cash Flow | -757.00K | -920.00K | 0.00 | -151.00K | -43.00K |
| Financing Cash Flow | 11.11M | 86.98M | 106.23M | 69.03M | -164.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | kr417.67M | -11.49 | -32.96% | ― | -0.02% | -85.98% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr698.82M | -4.73 | -36.55% | ― | 62.24% | 21.16% | |
48 Neutral | kr292.62M | -6.09 | -102.17% | ― | 21.88% | 48.86% | |
47 Neutral | kr662.65M | -12.53 | ― | ― | 38.43% | 57.76% | |
46 Neutral | kr551.94M | -71.33 | -6.81% | ― | -8.10% | 62.08% | |
45 Neutral | kr204.15M | -3.62 | -27.22% | ― | 16.38% | 35.71% |