| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.05M | 7.36M | 6.20M | 6.24M | 5.82M | 3.76M |
| Gross Profit | 5.29M | 2.76M | 5.59M | 5.30M | 4.62M | 2.82M |
| EBITDA | -38.53M | -44.53M | -62.63M | -77.12M | -76.12M | -50.52M |
| Net Income | -42.76M | -48.09M | -66.19M | -77.84M | -76.98M | -51.80M |
Balance Sheet | ||||||
| Total Assets | 43.50M | 48.33M | 80.76M | 62.88M | 69.48M | 118.60M |
| Cash, Cash Equivalents and Short-Term Investments | 25.79M | 18.27M | 53.99M | 35.15M | 11.31M | 15.81M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 251.00K | 523.00K |
| Total Liabilities | 6.55M | 10.16M | 5.06M | 11.00M | 17.66M | 18.06M |
| Stockholders Equity | 36.96M | 38.17M | 75.70M | 51.88M | 51.83M | 100.54M |
Cash Flow | ||||||
| Free Cash Flow | -37.37M | -49.14M | -64.25M | -81.37M | -75.02M | -48.05M |
| Operating Cash Flow | -35.60M | -48.38M | -63.33M | -81.37M | -74.87M | -48.01M |
| Investing Cash Flow | -476.00K | -757.00K | -920.00K | 0.00 | -151.00K | -43.00K |
| Financing Cash Flow | 16.99M | 11.11M | 86.98M | 106.23M | 69.03M | -164.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | kr428.92M | -5.61 | -27.25% | ― | -4.08% | 1.31% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr546.68M | -25.75 | -2.52% | ― | -10.66% | 73.69% | |
48 Neutral | kr715.33M | -7.33 | -36.55% | ― | 48.53% | 17.86% | |
46 Neutral | kr303.30M | -8.89 | -104.38% | ― | 26.25% | 43.03% | |
45 Neutral | kr319.06M | -7.16 | -27.22% | ― | -14.57% | 16.16% | |
45 Neutral | kr459.10M | -15.31 | ― | ― | 13.96% | 20.18% |