Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.20M | 6.24M | 5.82M | 3.76M | 2.17M | Gross Profit |
5.59M | 5.30M | 4.62M | 2.82M | 1.59M | EBIT |
-66.37M | -77.55M | -76.47M | -51.70M | -41.43M | EBITDA |
-62.63M | -77.12M | -76.12M | -50.52M | -40.29M | Net Income Common Stockholders |
-66.19M | -77.84M | -77.50M | -51.80M | -41.55M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
53.99M | 35.15M | 6.62M | 15.81M | 64.06M | Total Assets |
80.76M | 62.88M | 69.48M | 118.60M | 89.95M | Total Debt |
0.00 | 0.00 | 251.00K | 523.00K | 1.37M | Net Debt |
-53.99M | -35.15M | -6.37M | -15.29M | -62.70M | Total Liabilities |
5.06M | 11.00M | 17.66M | 18.06M | 7.81M | Stockholders Equity |
75.70M | 51.88M | 51.83M | 100.54M | 82.14M |
Cash Flow | Free Cash Flow | |||
-64.25M | -81.37M | -75.02M | -48.05M | -36.69M | Operating Cash Flow |
-63.33M | -81.37M | -74.87M | -48.01M | -36.69M | Investing Cash Flow |
-920.00K | 0.00 | -151.00K | -43.00K | 0.00 | Financing Cash Flow |
86.98M | 106.23M | 69.03M | -164.00K | 47.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | $5.31B | 3.28 | -45.10% | 2.80% | 16.76% | 0.02% | |
53 Neutral | kr430.95M | ― | -19.17% | ― | -12.50% | -783.92% | |
50 Neutral | kr311.20M | ― | -159.24% | ― | -22.50% | 76.74% | |
50 Neutral | kr395.29M | ― | -33.54% | ― | 72.05% | 33.68% | |
46 Neutral | €255.30M | ― | -88.97% | ― | -0.61% | 54.19% | |
43 Neutral | kr131.26M | ― | -209.61% | ― | 27.78% | 43.32% | |
40 Underperform | €242.25M | ― | -20.45% | ― | ― | -10.85% |