| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 261.61M | 290.33M | 273.61M | 217.95M | 185.06M | 137.50M |
| Gross Profit | 236.38M | 257.25M | 236.38M | 188.94M | 149.92M | 104.11M |
| EBITDA | -15.78M | 18.30M | 28.87M | 266.00K | 1.44M | -3.90M |
| Net Income | -56.10M | -18.42M | -2.82M | -30.66M | -29.19M | -13.09M |
Balance Sheet | ||||||
| Total Assets | 268.09M | 323.90M | 322.53M | 332.98M | 261.90M | 245.27M |
| Cash, Cash Equivalents and Short-Term Investments | 25.47M | 53.59M | 59.12M | 47.28M | 12.70M | 48.75M |
| Total Debt | 19.25M | 9.14M | 9.56M | 16.68M | 14.70M | 11.51M |
| Total Liabilities | 172.27M | 180.24M | 163.55M | 170.34M | 125.02M | 82.02M |
| Stockholders Equity | 95.82M | 143.66M | 158.97M | 162.63M | 136.89M | 163.25M |
Cash Flow | ||||||
| Free Cash Flow | -16.99M | 1.48M | 29.53M | 1.85M | -31.03M | 5.20M |
| Operating Cash Flow | 107.00K | 17.92M | 36.52M | 14.91M | -5.13M | 30.53M |
| Investing Cash Flow | -17.10M | -16.44M | -16.18M | -32.28M | -25.90M | -24.97M |
| Financing Cash Flow | -12.14M | -9.31M | -7.05M | 48.99M | -5.78M | -3.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €1.11B | 43.19 | 6.93% | ― | -5.80% | -65.99% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | €201.70M | ― | -26.66% | ― | 18.37% | 34.23% | |
46 Neutral | €333.06M | ― | -106.34% | ― | -11.11% | 48.03% | |
43 Neutral | kr188.91M | ― | -78.89% | ― | 57.14% | 81.07% | |
42 Neutral | €261.57M | ― | -45.57% | ― | -6.82% | -449.86% | |
40 Underperform | kr595.75M | ― | -6.81% | ― | 11.60% | 75.76% |