Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 299.17M | 290.33M | 273.61M | 217.95M | 185.06M | 137.50M |
Gross Profit | 265.02M | 257.25M | 236.38M | 188.94M | 149.92M | 104.11M |
EBITDA | 17.65M | 18.30M | 28.87M | 266.00K | 1.44M | -3.90M |
Net Income | -21.29M | -18.42M | -2.82M | -30.66M | -29.19M | -13.09M |
Balance Sheet | ||||||
Total Assets | 295.65M | 323.90M | 322.53M | 332.98M | 261.90M | 245.27M |
Cash, Cash Equivalents and Short-Term Investments | 40.55M | 53.59M | 59.12M | 47.28M | 12.70M | 48.75M |
Total Debt | 20.75M | 9.14M | 9.56M | 16.68M | 14.70M | 11.51M |
Total Liabilities | 181.13M | 180.24M | 163.55M | 170.34M | 125.02M | 82.02M |
Stockholders Equity | 114.52M | 143.66M | 158.97M | 162.63M | 136.89M | 163.25M |
Cash Flow | ||||||
Free Cash Flow | -3.75M | 1.48M | 29.53M | 1.85M | -31.03M | 5.20M |
Operating Cash Flow | 12.67M | 17.92M | 36.52M | 14.91M | -5.13M | 30.53M |
Investing Cash Flow | -16.42M | -16.44M | -16.18M | -32.28M | -25.90M | -24.97M |
Financing Cash Flow | -11.16M | -9.31M | -7.05M | 48.99M | -5.78M | -3.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | kr1.19B | 36.69 | 10.11% | ― | 2.53% | -44.90% | |
70 Outperform | kr1.19B | 36.69 | 10.11% | ― | 2.53% | -44.90% | |
58 Neutral | $931.08M | 14.69 | -15.89% | 9.76% | 10.79% | -36.58% | |
54 Neutral | kr432.02M | ― | -19.17% | ― | -12.50% | -783.92% | |
52 Neutral | kr1.18B | ― | -5.61% | ― | 13.66% | -139.90% | |
52 Neutral | kr1.18B | ― | -5.61% | ― | 13.66% | -139.90% | |
48 Neutral | kr1.03B | ― | -7.30% | ― | 23.51% | 80.47% | |
48 Neutral | kr1.03B | ― | -7.30% | ― | 23.51% | 80.47% | |
46 Neutral | kr361.14M | ― | -88.97% | ― | -0.61% | 54.19% | |
42 Neutral | kr377.14M | ― | -17.16% | ― | 17.75% | 18.05% |