| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 215.92M | 243.68M | 203.99M | 223.56M | 169.49M |
| Gross Profit | 184.65M | 207.71M | 139.98M | 180.14M | 130.80M |
| EBITDA | 45.15M | 24.99M | -89.98M | -543.00K | -5.94M |
| Net Income | -7.84M | -29.82M | -138.38M | -52.88M | -58.77M |
Balance Sheet | |||||
| Total Assets | 545.06M | 655.91M | 662.17M | 807.70M | 849.29M |
| Cash, Cash Equivalents and Short-Term Investments | 44.26M | 116.73M | 123.22M | 197.73M | 217.59M |
| Total Debt | 162.92M | 227.77M | 233.10M | 238.70M | 247.96M |
| Total Liabilities | 230.13M | 327.57M | 309.00M | 311.99M | 307.84M |
| Stockholders Equity | 314.93M | 328.34M | 353.18M | 495.71M | 541.45M |
Cash Flow | |||||
| Free Cash Flow | -7.21M | 10.21M | -60.94M | -7.86M | -38.00K |
| Operating Cash Flow | -1.49M | 24.99M | -52.33M | 3.06M | 7.26M |
| Investing Cash Flow | -5.72M | -14.78M | -8.61M | -10.92M | -7.29M |
| Financing Cash Flow | -62.74M | -21.20M | -11.84M | -13.89M | 205.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | kr881.32M | 103.06 | 6.93% | ― | -5.80% | -65.99% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr650.87M | -4.95 | -36.55% | ― | 62.24% | 21.16% | |
46 Neutral | kr578.22M | 13.94 | -2.52% | ― | -8.10% | 62.08% | |
44 Neutral | kr867.21M | -17.24 | -4.42% | ― | 13.48% | 28.98% | |
42 Neutral | kr195.74M | -5.27 | -18.55% | ― | 0.62% | -82.70% |