Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 168.19M | 133.94M | 112.16M | 56.98M | 31.73M | 24.87M |
Gross Profit | 162.66M | 127.75M | 83.64M | 45.13M | 20.84M | 16.00M |
EBITDA | -41.73M | -45.31M | -122.02M | -89.41M | -83.95M | -80.64M |
Net Income | -45.74M | -49.66M | -130.49M | -99.39M | -93.92M | -84.59M |
Balance Sheet | ||||||
Total Assets | 427.96M | 307.42M | 356.39M | 339.50M | 343.99M | 246.65M |
Cash, Cash Equivalents and Short-Term Investments | 212.74M | 100.86M | 165.94M | 124.65M | 151.37M | 49.40M |
Total Debt | 1.91M | 1.97M | 3.15M | 13.60M | 14.13M | 17.24M |
Total Liabilities | 84.25M | 93.36M | 105.26M | 91.39M | 81.26M | 134.58M |
Stockholders Equity | 343.71M | 214.06M | 251.13M | 248.11M | 262.72M | 112.07M |
Cash Flow | ||||||
Free Cash Flow | -57.38M | -63.04M | -94.03M | -89.36M | -89.84M | -81.59M |
Operating Cash Flow | -53.50M | -62.38M | -93.91M | -89.23M | -89.78M | -79.10M |
Investing Cash Flow | -3.89M | -657.00K | -124.00K | -129.00K | -51.85M | -17.67M |
Financing Cash Flow | 152.07M | -2.46M | 135.40M | 61.84M | 243.43M | 33.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | 1.73B | 156.78 | 2.01% | ― | 14.28% | -68.33% | |
62 Neutral | 1.02B | 39.79 | 7.56% | ― | -10.34% | -59.69% | |
57 Neutral | kr1.65B | ― | ― | 36.23% | 63.14% | ||
51 Neutral | 974.73M | -6.59 | -34.03% | ― | 71.41% | 17.26% | |
48 Neutral | 1.36B | -26.65 | -5.53% | ― | 16.27% | -22.61% | |
45 Neutral | 869.09M | -45.44 | -5.96% | ― | 11.60% | 75.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |