| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 176.48M | 133.94M | 112.16M | 56.98M | 31.73M | 24.87M |
| Gross Profit | 170.12M | 127.75M | 83.64M | 45.13M | 20.84M | 16.00M |
| EBITDA | -37.43M | -45.31M | -122.02M | -89.41M | -79.97M | -80.64M |
| Net Income | -41.76M | -49.66M | -130.49M | -99.39M | -93.92M | -84.59M |
Balance Sheet | ||||||
| Total Assets | 430.71M | 307.42M | 356.39M | 339.50M | 343.99M | 246.65M |
| Cash, Cash Equivalents and Short-Term Investments | 210.86M | 100.86M | 165.94M | 124.65M | 151.37M | 49.40M |
| Total Debt | 1.64M | 1.97M | 3.15M | 13.60M | 14.13M | 17.24M |
| Total Liabilities | 83.43M | 93.36M | 105.26M | 91.39M | 81.26M | 134.58M |
| Stockholders Equity | 347.27M | 214.06M | 251.13M | 248.11M | 262.72M | 112.07M |
Cash Flow | ||||||
| Free Cash Flow | -57.88M | -63.04M | -94.03M | -89.36M | -89.84M | -81.59M |
| Operating Cash Flow | -54.18M | -62.38M | -93.91M | -89.23M | -89.78M | -79.10M |
| Investing Cash Flow | -5.16M | -657.00K | -124.00K | -129.00K | -51.85M | -17.67M |
| Financing Cash Flow | 161.74M | -2.46M | 135.40M | 61.84M | 243.43M | 33.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr1.09B | 46.67 | 6.93% | ― | -5.80% | -65.99% | |
52 Neutral | kr1.27B | 200.52 | 1.41% | ― | 21.71% | -80.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr1.16B | -25.50 | ― | ― | 38.43% | 57.76% | |
48 Neutral | kr983.44M | -24.19 | -4.42% | ― | 13.48% | 28.98% | |
46 Neutral | kr613.27M | -28.83 | -6.81% | ― | -8.10% | 62.08% | |
43 Neutral | kr806.51M | -5.92 | -36.55% | ― | 62.24% | 21.16% |