Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 261.52M | 253.01M | 210.12M | 156.75M | 96.20M | 78.05M |
Gross Profit | 145.36M | 175.42M | 146.42M | 101.44M | 64.52M | 50.69M |
EBITDA | 55.17M | 49.73M | 31.23M | 16.18M | 2.90M | -1.04M |
Net Income | 21.49M | 40.20M | 8.33M | -10.32M | -12.78M | -19.19M |
Balance Sheet | ||||||
Total Assets | 321.21M | 227.23M | 167.12M | 173.96M | 166.34M | 77.01M |
Cash, Cash Equivalents and Short-Term Investments | 152.72M | 40.31M | 24.98M | 38.09M | 72.27M | 3.58M |
Total Debt | 9.54M | 14.29M | 13.57M | 16.98M | 17.15M | 48.23M |
Total Liabilities | 45.25M | 63.24M | 44.51M | 59.76M | 40.59M | 66.12M |
Stockholders Equity | 275.97M | 163.99M | 122.62M | 114.20M | 125.75M | 10.89M |
Cash Flow | ||||||
Free Cash Flow | 15.79M | 15.99M | -9.70M | -33.01M | -27.94M | -14.80M |
Operating Cash Flow | 35.20M | 39.10M | 15.63M | 2.69M | -4.14M | -8.48M |
Investing Cash Flow | -19.45M | -24.50M | -25.33M | -36.69M | -24.45M | -6.32M |
Financing Cash Flow | 109.63M | 721.00K | -3.41M | -169.00K | 97.28M | 16.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | kr1.73B | 156.78 | 2.64% | ― | 14.28% | -68.33% | |
62 Neutral | 1.02B | 39.79 | 7.56% | ― | -10.34% | -59.69% | |
57 Neutral | 1.65B | -33.09 | -23.20% | ― | 36.23% | 63.14% | |
51 Neutral | 974.73M | -6.59 | -34.03% | ― | 71.41% | 17.26% | |
50 Neutral | 227.04M | -5.99 | 0.00% | ― | 18.37% | 34.23% | |
48 Neutral | 1.36B | -26.65 | -5.53% | ― | 16.27% | -22.61% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |