| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 335.77M | 313.35M | 253.01M | 210.12M | 156.75M | 96.20M |
| Gross Profit | 164.59M | 208.81M | 175.42M | 146.42M | 101.44M | 64.52M |
| EBITDA | 29.06M | 28.46M | 49.73M | 31.23M | 16.18M | 1.25M |
| Net Income | -10.73M | -16.71M | 40.20M | 8.33M | -10.32M | -12.78M |
Balance Sheet | ||||||
| Total Assets | 475.17M | 479.11M | 227.23M | 167.12M | 173.96M | 166.34M |
| Cash, Cash Equivalents and Short-Term Investments | 106.09M | 120.83M | 40.31M | 24.98M | 38.09M | 72.27M |
| Total Debt | 4.58M | 13.01M | 14.29M | 13.57M | 16.98M | 17.15M |
| Total Liabilities | 66.57M | 73.95M | 63.24M | 44.51M | 59.76M | 40.59M |
| Stockholders Equity | 408.60M | 405.16M | 163.99M | 122.62M | 114.20M | 125.75M |
Cash Flow | ||||||
| Free Cash Flow | -20.43M | -8.50M | 15.99M | -9.70M | -33.01M | -27.94M |
| Operating Cash Flow | -2.23M | 6.23M | 39.10M | 15.63M | 2.69M | -4.14M |
| Investing Cash Flow | -32.47M | -33.51M | -24.50M | -25.33M | -36.69M | -24.45M |
| Financing Cash Flow | -12.12M | 108.83M | 721.00K | -3.41M | -169.00K | 97.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | kr1.25B | 41.99 | 6.93% | ― | -8.92% | -8.33% | |
55 Neutral | kr1.18B | -110.13 | -4.20% | ― | 28.39% | -141.02% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr806.62M | -20.41 | -4.42% | ― | 4.66% | 27.83% | |
47 Neutral | kr693.32M | -5.53 | -36.55% | ― | 48.53% | 17.86% | |
45 Neutral | kr282.34M | -7.67 | -27.22% | ― | -14.57% | 16.16% | |
45 Neutral | kr457.99M | -9.56 | ― | ― | 13.96% | 20.18% |