| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 295.08M | 253.01M | 210.12M | 156.75M | 96.20M | 78.05M |
| Gross Profit | 198.69M | 175.42M | 146.42M | 101.44M | 64.52M | 50.69M |
| EBITDA | 41.41M | 49.73M | 31.23M | 16.18M | 1.25M | -2.60M |
| Net Income | 4.83M | 40.20M | 8.33M | -10.32M | -12.78M | -19.19M |
Balance Sheet | ||||||
| Total Assets | 487.65M | 227.23M | 167.12M | 173.96M | 166.34M | 77.01M |
| Cash, Cash Equivalents and Short-Term Investments | 129.53M | 40.31M | 24.98M | 38.09M | 72.27M | 3.58M |
| Total Debt | 10.72M | 14.29M | 13.57M | 16.98M | 17.15M | 48.23M |
| Total Liabilities | 59.89M | 63.24M | 44.51M | 59.76M | 40.59M | 66.12M |
| Stockholders Equity | 427.76M | 163.99M | 122.62M | 114.20M | 125.75M | 10.89M |
Cash Flow | ||||||
| Free Cash Flow | -5.18M | 15.99M | -9.70M | -33.01M | -27.94M | -14.80M |
| Operating Cash Flow | 16.30M | 39.10M | 15.63M | 2.69M | -4.14M | -8.48M |
| Investing Cash Flow | -23.99M | -24.50M | -25.33M | -36.69M | -24.45M | -6.32M |
| Financing Cash Flow | 103.12M | 721.00K | -3.41M | -169.00K | 97.28M | 16.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr1.10B | 46.81 | 6.93% | ― | -5.80% | -65.99% | |
52 Neutral | kr1.32B | 203.46 | 1.41% | ― | 21.71% | -80.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr1.17B | -25.46 | ― | ― | 38.43% | 57.76% | |
49 Neutral | kr199.00M | -4.23 | -27.22% | ― | 16.38% | 35.71% | |
48 Neutral | kr973.50M | -23.92 | -4.42% | ― | 13.48% | 28.98% | |
43 Neutral | kr812.80M | -5.89 | -36.55% | ― | 62.24% | 21.16% |