Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 9.02M | 854.70K | 811.70K | 729.00K | 614.29K |
Gross Profit | 8.88M | -2.80M | 189.12K | 1.98M | 1.57M |
EBITDA | -15.72M | -24.35M | -20.47M | -17.63M | -12.18M |
Net Income | -17.72M | -25.38M | -21.13M | -18.10M | -12.47M |
Balance Sheet | |||||
Total Assets | 42.66M | 40.69M | 31.19M | 23.99M | 44.11M |
Cash, Cash Equivalents and Short-Term Investments | 12.36M | 14.04M | 7.60M | 7.51M | 29.51M |
Total Debt | 0.00 | 206.02K | 588.34K | 1.10M | 1.81M |
Total Liabilities | 8.46M | 7.00M | 3.33M | 3.36M | 5.47M |
Stockholders Equity | 34.20M | 33.69M | 27.86M | 20.63M | 38.64M |
Cash Flow | |||||
Free Cash Flow | -16.52M | -20.39M | -20.64M | -17.14M | -13.67M |
Operating Cash Flow | -16.52M | -20.39M | -20.64M | -17.14M | -13.67M |
Investing Cash Flow | -3.44M | -3.99M | -7.15M | -4.15M | -3.42M |
Financing Cash Flow | 18.28M | 30.82M | 27.88M | -708.00K | 40.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | kr11.74M | ― | ― | 96.10% | 94.79% | ||
52 Neutral | kr5.53B | 11.11 | -72.81% | 1.94% | 25.71% | 21.63% | |
47 Neutral | kr83.54M | ― | -79.12% | ― | 86.02% | 93.34% | |
42 Neutral | €380.00M | ― | -190.21% | ― | 16.98% | 79.03% | |
37 Underperform | kr93.97M | ― | -51.52% | ― | 955.20% | 47.31% | |
33 Underperform | €44.82M | ― | ― | -63.52% | 93.00% |