| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.41M | 9.02M | 854.70K | 811.70K | 729.00K |
| Gross Profit | -21.37M | 8.88M | -2.80M | 189.12K | 1.98M |
| EBITDA | -16.76M | -15.72M | -23.87M | -20.47M | -17.63M |
| Net Income | -19.46M | -17.72M | -25.38M | -21.13M | -18.10M |
Balance Sheet | |||||
| Total Assets | 39.38M | 42.66M | 40.69M | 31.19M | 23.99M |
| Cash, Cash Equivalents and Short-Term Investments | 5.29M | 12.36M | 14.04M | 7.60M | 7.51M |
| Total Debt | 0.00 | 254.19K | 206.02K | 588.34K | 1.10M |
| Total Liabilities | 12.49M | 8.46M | 7.00M | 3.33M | 3.36M |
| Stockholders Equity | 26.89M | 34.20M | 33.69M | 27.86M | 20.63M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -16.52M | -20.39M | -20.64M | -17.14M |
| Operating Cash Flow | -19.87M | -16.52M | -20.39M | -20.64M | -17.14M |
| Investing Cash Flow | -3.65M | -3.44M | -3.99M | -7.15M | -4.15M |
| Financing Cash Flow | 16.46M | 18.28M | 30.82M | 27.88M | -708.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | kr103.88M | 22.65 | ― | ― | ― | ― | |
55 Neutral | kr237.80M | -4.46 | -63.39% | ― | 14.18% | 72.73% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr59.58M | -43.18 | ― | ― | ― | ― | |
44 Neutral | kr64.68M | -3.02 | -60.20% | ― | 163.12% | 30.50% | |
44 Neutral | kr207.09M | -0.97 | -253.54% | ― | 36.15% | 26.67% | |
42 Neutral | kr71.50M | -0.48 | -50.21% | ― | ― | -108.64% |