Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 0.00 | 0.00 | 10.00K | 0.00 | 0.00 |
Gross Profit | -19.18M | -50.22M | 12.29M | 7.20M | 332.76K |
EBITDA | -14.52M | -67.25M | -13.73M | -10.09M | -8.37M |
Net Income | -34.35M | -67.98M | -13.99M | -10.48M | -8.82M |
Balance Sheet | |||||
Total Assets | 83.28M | 102.64M | 119.82M | 117.82M | 78.04M |
Cash, Cash Equivalents and Short-Term Investments | 23.72M | 43.30M | 11.26M | 42.67M | 22.45M |
Total Debt | 6.35M | 8.25M | 2.17M | 2.80M | 3.42M |
Total Liabilities | 15.94M | 20.60M | 22.17M | 6.53M | 6.35M |
Stockholders Equity | 67.34M | 82.04M | 97.65M | 111.29M | 71.69M |
Cash Flow | |||||
Free Cash Flow | -38.25M | -26.82M | -31.14M | -29.24M | -24.18M |
Operating Cash Flow | -12.99M | -25.05M | -7.38M | -9.65M | -9.41M |
Investing Cash Flow | -24.28M | -1.77M | -23.76M | -19.59M | -14.76M |
Financing Cash Flow | 17.69M | 58.87M | -276.28K | 49.46M | 21.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | kr1.19B | 36.69 | 10.11% | ― | 2.53% | -44.90% | |
70 Outperform | kr1.19B | 36.69 | 10.11% | ― | 2.53% | -44.90% | |
50 Neutral | kr5.46B | 12.72 | -80.61% | 5.07% | 37.36% | 27.71% | |
48 Neutral | kr1.03B | ― | -7.30% | ― | 23.51% | 80.47% | |
48 Neutral | kr1.03B | ― | -7.30% | ― | 23.51% | 80.47% | |
46 Neutral | kr361.14M | ― | -88.97% | ― | -0.61% | 54.19% | |
43 Neutral | €477.73M | ― | -159.24% | ― | -22.50% | 76.74% | |
43 Neutral | €477.73M | ― | -159.24% | ― | -22.50% | 76.74% | |
37 Underperform | kr93.19M | ― | -51.52% | ― | 955.20% | 47.31% | |
34 Underperform | kr68.48M | ― | ― | ― | ― |