| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 10.00K | 0.00 |
| Gross Profit | 28.33M | -20.40M | -164.70K | -50.22M | 12.29M | 7.20M |
| EBITDA | -14.02M | -15.09M | -33.54M | -67.25M | -13.73M | -10.09M |
| Net Income | -38.87M | -35.50M | -34.35M | -67.98M | -13.99M | -10.48M |
Balance Sheet | ||||||
| Total Assets | 87.94M | 72.69M | 83.28M | 102.64M | 119.82M | 117.82M |
| Cash, Cash Equivalents and Short-Term Investments | 27.94M | 16.57M | 23.72M | 43.30M | 11.26M | 42.67M |
| Total Debt | 5.40M | 4.46M | 6.35M | 8.25M | 2.17M | 2.80M |
| Total Liabilities | 13.59M | 10.20M | 15.94M | 20.60M | 22.17M | 6.53M |
| Stockholders Equity | 74.35M | 62.49M | 67.34M | 82.04M | 97.65M | 111.29M |
Cash Flow | ||||||
| Free Cash Flow | -39.30M | -16.53M | -38.25M | -26.82M | -31.14M | -29.24M |
| Operating Cash Flow | -12.62M | -15.66M | -12.99M | -25.05M | -7.38M | -9.65M |
| Investing Cash Flow | -25.71M | -26.11M | -24.28M | -1.77M | -23.76M | -19.59M |
| Financing Cash Flow | 43.44M | 34.62M | 17.69M | 58.87M | -276.28K | 49.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | kr62.40M | -1.73 | 437.24% | ― | 376.81% | 97.95% | |
44 Neutral | kr46.85M | -2.89 | -60.56% | ― | 163.12% | 30.50% | |
44 Neutral | kr56.90M | -8.36 | ― | ― | ― | ― | |
43 Neutral | kr134.97M | -1.96 | ― | ― | ― | ― | |
43 Neutral | kr51.24M | -1.14 | -50.21% | ― | ― | -108.64% |