Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 394.00K | 163.00K | 150.00K | 56.00K | 54.00K |
Gross Profit | 62.00K | -5.00K | -531.00K | -460.00K | -79.00K |
EBITDA | -5.96M | -6.36M | -6.74M | -5.49M | -4.86M |
Net Income | -8.52M | -7.64M | -7.20M | -5.74M | -5.13M |
Balance Sheet | |||||
Total Assets | 24.93M | 30.68M | 25.20M | 18.56M | 24.90M |
Cash, Cash Equivalents and Short-Term Investments | 1.59M | 5.74M | 11.49M | 14.71M | 23.56M |
Total Debt | 1.41M | 1.19M | 0.00 | 89.00K | 204.00K |
Total Liabilities | 8.73M | 5.96M | 769.00K | 690.00K | 1.30M |
Stockholders Equity | 16.20M | 24.73M | 24.43M | 17.87M | 23.60M |
Cash Flow | |||||
Free Cash Flow | -7.26M | -16.12M | -16.89M | -8.73M | -8.31M |
Operating Cash Flow | -7.21M | -6.01M | -7.16M | -5.95M | -4.91M |
Investing Cash Flow | -48.00K | -10.11M | -9.73M | -2.79M | -3.40M |
Financing Cash Flow | 3.11M | 10.36M | 13.68M | -115.00K | 19.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | $20.98B | 13.49 | -6.50% | 3.11% | 3.57% | -7.04% | |
49 Neutral | kr616.41M | ― | -51.41% | ― | 3.57% | -925.35% | |
46 Neutral | kr46.27M | ― | -44.96% | ― | 91.34% | -8.37% | |
43 Neutral | €354.31M | 28.16 | -5.49% | 1.44% | 21.21% | 94.88% | |
38 Underperform | kr28.10M | ― | -598.14% | ― | -3.09% | 29.52% | |
33 Underperform | kr48.32M | ― | ― | -63.52% | 93.00% |