Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 442.00K | 394.00K | 163.00K | 150.00K | 56.00K | 54.00K |
Gross Profit | 126.00K | 62.00K | -5.00K | -531.00K | -460.00K | -79.00K |
EBITDA | -5.62M | -5.96M | -6.36M | -6.74M | -5.49M | -4.86M |
Net Income | -8.42M | -8.52M | -7.64M | -7.20M | -5.74M | -5.13M |
Balance Sheet | ||||||
Total Assets | 25.23M | 24.93M | 30.68M | 25.20M | 18.56M | 24.90M |
Cash, Cash Equivalents and Short-Term Investments | 1.63M | 1.59M | 5.74M | 11.49M | 14.71M | 23.56M |
Total Debt | 1.39M | 1.41M | 1.19M | 0.00 | 89.00K | 204.00K |
Total Liabilities | 10.97M | 8.73M | 5.96M | 769.00K | 690.00K | 1.30M |
Stockholders Equity | 14.26M | 16.20M | 24.73M | 24.43M | 17.87M | 23.60M |
Cash Flow | ||||||
Free Cash Flow | -6.53M | -7.26M | -16.12M | -16.89M | -8.73M | -8.31M |
Operating Cash Flow | -6.50M | -7.21M | -6.01M | -7.16M | -5.95M | -4.91M |
Investing Cash Flow | -33.00K | -48.00K | -10.11M | -9.73M | -2.79M | -3.40M |
Financing Cash Flow | 4.97M | 3.11M | 10.36M | 13.68M | -115.00K | 19.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | €473.02M | 28.16 | -4.31% | 2.07% | 35.99% | 95.51% | |
63 Neutral | kr25.33B | 13.79 | 52.46% | 6.99% | 8.63% | -14.01% | |
50 Neutral | kr539.92M | ― | -48.55% | ― | -2.22% | -295.24% | |
39 Underperform | kr39.17M | ― | -44.96% | ― | 91.34% | -8.37% | |
39 Underperform | kr41.12M | ― | ― | 9.84% | 7.38% | ||
33 Underperform | kr52.56M | ― | ― | -63.52% | 93.00% |