Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.68B | 3.17B | 2.60B | 2.27B | 1.73B |
Gross Profit | 585.07M | 427.01M | 345.19M | 259.06M | 231.44M |
EBITDA | 203.29M | 116.15M | 86.94M | 37.27M | 19.79M |
Net Income | 44.98M | 5.04M | 20.08M | -27.63M | -27.81M |
Balance Sheet | |||||
Total Assets | 1.18B | 1.06B | 1.02B | 925.99M | 549.62M |
Cash, Cash Equivalents and Short-Term Investments | 35.22M | 11.42M | 15.20M | 49.05M | 32.03M |
Total Debt | 204.27M | 235.88M | 225.29M | 95.10M | 91.95M |
Total Liabilities | 527.56M | 456.38M | 423.74M | 357.38M | 340.79M |
Stockholders Equity | 655.95M | 598.77M | 597.54M | 568.62M | 208.83M |
Cash Flow | |||||
Free Cash Flow | 90.67M | 20.05M | -79.26M | -293.61M | 26.12M |
Operating Cash Flow | 194.63M | 80.55M | -32.35M | -48.34M | 48.49M |
Investing Cash Flow | -114.96M | -61.01M | -49.27M | -245.90M | -21.63M |
Financing Cash Flow | -57.73M | -23.00M | 45.56M | 309.25M | -4.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | ¥470.97B | 18.39 | 1.03% | 2.22% | 6.06% | -15.09% | |
63 Neutral | kr325.33M | 4.23 | 29.16% | 9.64% | -0.73% | 107.66% | |
57 Neutral | kr93.18M | 1.42 | 136.25% | ― | -51.57% | ― | |
56 Neutral | €4.31B | 59.40 | 10.91% | ― | 7.80% | 337.99% | |
54 Neutral | kr3.41B | 33.56 | -6.84% | ― | 21.20% | 37.02% | |
46 Neutral | kr46.27M | ― | -44.96% | ― | 91.34% | -8.37% | |
46 Neutral | kr82.58M | ― | -60.20% | ― | -13.48% | 34.61% |