Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.70B | 3.68B | 3.17B | 2.60B | 2.27B | 1.73B |
Gross Profit | 677.61M | 585.07M | 427.01M | 345.19M | 259.06M | 231.44M |
EBITDA | 225.51M | 203.29M | 116.15M | 86.94M | 37.27M | 19.79M |
Net Income | 71.15M | 44.98M | 5.04M | 20.08M | -27.63M | -27.81M |
Balance Sheet | ||||||
Total Assets | 1.14B | 1.18B | 1.06B | 1.02B | 925.99M | 549.62M |
Cash, Cash Equivalents and Short-Term Investments | 27.35M | 35.22M | 11.42M | 15.20M | 49.05M | 32.03M |
Total Debt | 124.79M | 204.27M | 235.88M | 225.29M | 95.10M | 91.95M |
Total Liabilities | 467.15M | 527.56M | 456.38M | 423.74M | 357.38M | 340.79M |
Stockholders Equity | 677.43M | 655.95M | 598.77M | 597.54M | 568.62M | 208.83M |
Cash Flow | ||||||
Free Cash Flow | 72.06M | 160.32M | 20.05M | -79.26M | -293.61M | 26.12M |
Operating Cash Flow | 142.67M | 194.63M | 80.55M | -32.35M | -48.34M | 48.49M |
Investing Cash Flow | -130.14M | -114.96M | -61.01M | -49.27M | -245.90M | -21.63M |
Financing Cash Flow | -32.08M | -57.73M | -23.00M | 45.56M | 309.25M | -4.13M |