Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.73B | 3.68B | 3.17B | 2.60B | 2.27B | 1.73B |
Gross Profit | 514.34M | 585.07M | 427.01M | 345.19M | 259.06M | 231.44M |
EBITDA | 218.47M | 203.29M | 116.15M | 86.94M | 37.27M | 19.79M |
Net Income | 62.53M | 44.98M | 5.04M | 20.08M | -27.63M | -27.81M |
Balance Sheet | ||||||
Total Assets | 1.15B | 1.18B | 1.06B | 1.02B | 925.99M | 549.62M |
Cash, Cash Equivalents and Short-Term Investments | 25.19M | 35.22M | 11.42M | 15.20M | 49.05M | 32.03M |
Total Debt | 120.65M | 204.27M | 235.88M | 225.29M | 95.10M | 91.95M |
Total Liabilities | 480.64M | 527.56M | 456.38M | 423.74M | 357.38M | 340.79M |
Stockholders Equity | 668.41M | 655.95M | 598.77M | 597.54M | 568.62M | 208.83M |
Cash Flow | ||||||
Free Cash Flow | 83.47M | 90.67M | 20.05M | -79.26M | -293.61M | 26.12M |
Operating Cash Flow | 186.79M | 194.63M | 80.55M | -32.35M | -48.34M | 48.49M |
Investing Cash Flow | -130.06M | -114.96M | -61.01M | -49.27M | -245.90M | -21.63M |
Financing Cash Flow | -54.80M | -57.73M | -23.00M | 45.56M | 309.25M | -4.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr389.50M | 4.82 | 28.50% | 9.64% | 0.74% | 4296.00% | |
70 Neutral | kr4.65B | 73.55 | 9.61% | ― | 14.21% | 276.10% | |
62 Neutral | $40.76B | -1.15 | -12.05% | 3.90% | 2.03% | -69.70% | |
60 Neutral | kr3.01B | 33.56 | -1.83% | ― | 20.17% | 80.76% | |
57 Neutral | €90.19M | 1.32 | 136.25% | ― | -48.23% | ― | |
52 Neutral | kr63.57M | ― | -60.20% | ― | -13.48% | 34.61% | |
39 Underperform | kr39.17M | ― | -44.96% | ― | 91.34% | -8.37% |