| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.02B | 2.21B | 1.76B | 1.36B | 1.29B | 1.07B |
| Gross Profit | 967.09M | 732.48M | 645.93M | 378.45M | 345.39M | 284.36M |
| EBITDA | 341.06M | 253.59M | 245.88M | 117.02M | 137.95M | 108.63M |
| Net Income | 243.96M | 169.17M | 163.74M | 67.70M | 86.20M | 64.48M |
Balance Sheet | ||||||
| Total Assets | 1.60B | 1.21B | 842.13M | 651.25M | 605.21M | 483.39M |
| Cash, Cash Equivalents and Short-Term Investments | 529.23M | 463.05M | 321.24M | 161.88M | 235.73M | 143.22M |
| Total Debt | 47.31M | 46.06M | 61.38M | 49.58M | 38.94M | 44.13M |
| Total Liabilities | 1.02B | 818.94M | 578.34M | 490.88M | 453.49M | 388.73M |
| Stockholders Equity | 578.23M | 386.14M | 259.97M | 154.45M | 143.05M | 87.42M |
Cash Flow | ||||||
| Free Cash Flow | 437.15M | 295.19M | 234.36M | 17.92M | 143.82M | 92.43M |
| Operating Cash Flow | 450.18M | 309.11M | 246.14M | 42.86M | 153.49M | 97.31M |
| Investing Cash Flow | -113.84M | -98.67M | -11.92M | -35.42M | -11.98M | -9.38M |
| Financing Cash Flow | -112.71M | -68.63M | -74.87M | -81.28M | -49.00M | -21.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr12.31B | 16.97 | 12.72% | 2.74% | 0.81% | 57.02% | |
71 Outperform | kr5.68B | 22.70 | 51.65% | 2.54% | 48.79% | 38.02% | |
71 Outperform | kr3.20B | 18.55 | ― | 4.40% | 19.47% | 46.15% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | kr3.55B | 80.45 | 0.87% | ― | 5.99% | -38.16% | |
58 Neutral | kr1.32B | -330.18 | -0.17% | 2.34% | -2.95% | -112.90% | |
44 Neutral | kr559.21M | -0.39 | -35.70% | ― | -18.46% | 4.90% |