| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.10B | 7.71B | 7.05B | 4.80B | 1.52B |
| Gross Profit | 281.00M | 2.43B | 339.00M | 1.62B | 527.00M |
| EBITDA | 615.00M | 690.00M | 576.00M | 476.00M | -50.00M |
| Net Income | 17.00M | 124.00M | -106.00M | -36.00M | -342.00M |
Balance Sheet | |||||
| Total Assets | 8.78B | 9.35B | 8.92B | 8.90B | 6.61B |
| Cash, Cash Equivalents and Short-Term Investments | 321.00M | 432.00M | 401.00M | 380.00M | 421.00M |
| Total Debt | 2.75B | 2.22B | 1.77B | 2.69B | 1.84B |
| Total Liabilities | 3.89B | 4.12B | 4.05B | 4.86B | 3.92B |
| Stockholders Equity | 4.89B | 5.22B | 4.87B | 4.04B | 2.69B |
Cash Flow | |||||
| Free Cash Flow | 294.00M | 146.00M | 927.00M | 108.00M | 28.00M |
| Operating Cash Flow | 406.00M | 300.00M | 1.09B | 255.00M | 82.00M |
| Investing Cash Flow | -234.00M | -299.00M | -423.00M | -1.05B | -2.46B |
| Financing Cash Flow | -245.00M | 18.00M | -385.00M | 712.00M | 2.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | kr1.72B | 9.34 | -0.17% | 2.34% | -2.95% | -112.90% | |
57 Neutral | kr101.29M | 17.54 | ― | ― | 5.91% | ― | |
56 Neutral | kr529.10M | 21.64 | ― | 0.51% | 22.02% | 127.51% | |
55 Neutral | kr9.34B | 17.69 | ― | 2.56% | 7.37% | 2.90% | |
50 Neutral | kr3.25B | 58.18 | 0.87% | ― | 5.99% | -38.16% |