| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.43B | 4.21B | 3.98B | 3.83B | 3.33B | 3.71B |
| Gross Profit | 908.00M | 862.00M | 248.00M | 870.00M | 783.00M | 842.90M |
| EBITDA | 425.00M | 445.00M | 280.00M | 496.00M | 381.00M | 292.10M |
| Net Income | 163.00M | 170.00M | 106.00M | 254.00M | 414.00M | 359.70M |
Balance Sheet | ||||||
| Total Assets | 5.15B | 3.71B | 3.63B | 3.90B | 3.81B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 74.00M | 31.00M | 94.00M | 339.00M | 331.00M | 42.30M |
| Total Debt | 1.61B | 558.00M | 617.00M | 831.00M | 876.00M | 175.60M |
| Total Liabilities | 3.47B | 1.98B | 1.91B | 2.04B | 2.08B | 1.02B |
| Stockholders Equity | 1.52B | 1.66B | 1.65B | 1.77B | 1.66B | 338.30M |
Cash Flow | ||||||
| Free Cash Flow | 154.00M | 241.00M | 180.00M | 281.00M | 49.00M | 169.10M |
| Operating Cash Flow | 160.00M | 245.00M | 212.00M | 286.00M | 158.00M | 217.10M |
| Investing Cash Flow | -572.00M | -51.00M | -35.00M | -5.00M | -1.59B | -64.10M |
| Financing Cash Flow | 473.00M | -258.00M | -422.00M | -281.00M | 1.71B | -205.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | kr10.29B | 15.54 | 11.94% | 3.11% | 1.61% | 34.76% | |
| ― | kr3.26B | 20.22 | ― | 4.04% | 8.80% | 48.18% | |
| ― | kr5.85B | 20.59 | ― | 2.54% | 7.37% | 2.90% | |
| ― | €4.95B | 15.16 | 9.65% | 4.72% | 3.79% | 39.15% | |
| ― | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
| ― | €3.54B | 41.17 | 0.87% | ― | 5.99% | -38.16% | |
| ― | kr1.19B | ― | -0.17% | 2.44% | -2.95% | -112.90% |