| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.92B | 4.21B | 3.98B | 3.83B | 3.33B | 3.71B |
| Gross Profit | 991.00M | 862.00M | 248.00M | 870.00M | 783.00M | 842.90M |
| EBITDA | 459.00M | 445.00M | 280.00M | 496.00M | 614.00M | 292.10M |
| Net Income | 171.00M | 170.00M | 106.00M | 254.00M | 414.00M | 359.70M |
Balance Sheet | ||||||
| Total Assets | 4.89B | 3.71B | 3.63B | 3.90B | 3.81B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 100.00M | 31.00M | 94.00M | 339.00M | 331.00M | 42.30M |
| Total Debt | 1.54B | 558.00M | 617.00M | 831.00M | 876.00M | 175.60M |
| Total Liabilities | 3.15B | 1.98B | 1.91B | 2.04B | 2.08B | 1.02B |
| Stockholders Equity | 1.58B | 1.66B | 1.65B | 1.77B | 1.66B | 338.30M |
Cash Flow | ||||||
| Free Cash Flow | 232.00M | 241.00M | 180.00M | 281.00M | 49.00M | 169.10M |
| Operating Cash Flow | 239.00M | 245.00M | 212.00M | 286.00M | 158.00M | 217.10M |
| Investing Cash Flow | -580.00M | -51.00M | -35.00M | -5.00M | -1.59B | -64.10M |
| Financing Cash Flow | 412.00M | -258.00M | -422.00M | -281.00M | 1.71B | -205.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr11.14B | 15.37 | 12.72% | 2.80% | 0.81% | 57.02% | |
71 Outperform | kr3.14B | 18.39 | ― | 4.38% | 19.47% | 46.15% | |
71 Outperform | €4.89B | 14.95 | 9.65% | 5.13% | 3.79% | 39.15% | |
68 Neutral | kr6.29B | 20.31 | ― | 2.62% | 7.37% | 2.90% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | €3.51B | 79.74 | 0.87% | ― | 5.99% | -38.16% | |
58 Neutral | €1.23B | ― | -0.17% | 2.40% | -2.95% | -112.90% |