Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.43B | 4.21B | 3.98B | 3.83B | 3.33B | 3.71B |
Gross Profit | 908.00M | 862.00M | 248.00M | 870.00M | 783.00M | 842.90M |
EBITDA | 425.00M | 445.00M | 280.00M | 496.00M | 381.00M | 292.10M |
Net Income | 163.00M | 170.00M | 106.00M | 254.00M | 414.00M | 359.70M |
Balance Sheet | ||||||
Total Assets | 5.15B | 3.71B | 3.63B | 3.90B | 3.81B | 1.43B |
Cash, Cash Equivalents and Short-Term Investments | 74.00M | 31.00M | 94.00M | 339.00M | 331.00M | 42.30M |
Total Debt | 1.61B | 558.00M | 617.00M | 831.00M | 876.00M | 175.60M |
Total Liabilities | 3.47B | 1.98B | 1.91B | 2.04B | 2.08B | 1.02B |
Stockholders Equity | 1.52B | 1.66B | 1.65B | 1.77B | 1.66B | 338.30M |
Cash Flow | ||||||
Free Cash Flow | 154.00M | 241.00M | 180.00M | 281.00M | 49.00M | 169.10M |
Operating Cash Flow | 160.00M | 245.00M | 212.00M | 286.00M | 158.00M | 217.10M |
Investing Cash Flow | -572.00M | -51.00M | -35.00M | -5.00M | -1.59B | -64.10M |
Financing Cash Flow | 473.00M | -258.00M | -422.00M | -281.00M | 1.71B | -205.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | kr4.60B | 20.89 | 7.31% | 5.11% | 2.62% | -40.22% | |
67 Neutral | kr9.63B | 14.49 | 12.16% | 3.30% | 1.61% | 34.76% | |
65 Neutral | kr6.14B | 21.63 | 10.53% | 2.66% | 4.70% | 0.33% | |
64 Neutral | kr3.80B | 44.13 | 1.68% | ― | 6.82% | ― | |
62 Neutral | kr3.22B | 19.73 | ― | 4.28% | 8.80% | 48.18% | |
52 Neutral | kr1.16B | 57.89 | 0.67% | 2.51% | -2.41% | 400.00% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |