| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.95B | 5.50B | 4.21B | 3.98B | 3.83B | 3.33B |
| Gross Profit | 705.00M | 284.00M | 862.00M | 248.00M | 870.00M | 783.00M |
| EBITDA | 463.00M | 420.00M | 445.00M | 280.00M | 496.00M | 614.00M |
| Net Income | 211.00M | 207.00M | 170.00M | 106.00M | 254.00M | 414.00M |
Balance Sheet | ||||||
| Total Assets | 5.05B | 5.00B | 3.71B | 3.63B | 3.90B | 3.81B |
| Cash, Cash Equivalents and Short-Term Investments | 79.00M | 90.00M | 31.00M | 94.00M | 339.00M | 331.00M |
| Total Debt | 1.37B | 1.38B | 558.00M | 617.00M | 831.00M | 876.00M |
| Total Liabilities | 3.20B | 3.22B | 1.98B | 1.91B | 2.04B | 2.08B |
| Stockholders Equity | 1.65B | 1.61B | 1.66B | 1.65B | 1.77B | 1.66B |
Cash Flow | ||||||
| Free Cash Flow | 309.00M | 317.00M | 241.00M | 180.00M | 281.00M | 49.00M |
| Operating Cash Flow | 334.00M | 324.00M | 245.00M | 212.00M | 286.00M | 158.00M |
| Investing Cash Flow | -581.00M | -585.00M | -51.00M | -35.00M | -5.00M | -1.59B |
| Financing Cash Flow | 298.00M | 320.00M | -258.00M | -422.00M | -281.00M | 1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr14.34B | 18.91 | 14.28% | 2.74% | 0.47% | 20.22% | |
69 Neutral | kr2.09B | 24.55 | -0.17% | 2.34% | -3.99% | 123.69% | |
65 Neutral | kr9.02B | 22.48 | ― | 2.56% | 8.70% | 47.82% | |
64 Neutral | kr2.79B | 13.21 | ― | 4.40% | 41.66% | 38.15% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | kr3.94B | 13.93 | 9.34% | 4.83% | -1.56% | 16.94% | |
55 Neutral | kr3.42B | 104.15 | 0.87% | ― | 4.55% | -71.28% |