| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.67B | 46.02B | 45.05B | 46.03B | 50.42B | 35.45B |
| Gross Profit | 4.27B | 4.46B | 13.00B | 11.73B | 9.76B | 7.75B |
| EBITDA | 5.66B | 5.64B | 5.76B | 4.99B | 3.36B | 3.05B |
| Net Income | 3.46B | 3.43B | 3.54B | 2.95B | 1.77B | 1.44B |
Balance Sheet | ||||||
| Total Assets | 34.76B | 32.62B | 34.39B | 30.55B | 33.99B | 27.17B |
| Cash, Cash Equivalents and Short-Term Investments | 1.60B | 1.57B | 1.91B | 1.50B | 1.51B | 1.00B |
| Total Debt | 3.90B | 5.30B | 3.57B | 4.49B | 7.25B | 4.57B |
| Total Liabilities | 13.24B | 12.65B | 14.24B | 13.38B | 18.91B | 15.34B |
| Stockholders Equity | 21.45B | 19.90B | 20.09B | 17.12B | 15.04B | 11.78B |
Cash Flow | ||||||
| Free Cash Flow | 1.43B | -441.00M | 1.11B | 4.07B | -1.30B | -111.00M |
| Operating Cash Flow | 2.75B | 862.00M | 2.35B | 5.31B | -73.00M | 508.00M |
| Investing Cash Flow | -1.31B | -1.29B | -598.00M | -1.20B | -1.23B | -650.00M |
| Financing Cash Flow | -1.03B | 244.00M | -1.33B | -4.06B | 1.79B | -65.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr15.40B | 18.03 | 14.28% | 2.74% | 0.47% | 20.22% | |
72 Outperform | kr4.81B | 11.69 | 58.76% | 2.54% | 51.48% | 83.42% | |
68 Neutral | kr11.63B | 16.37 | 12.96% | 1.56% | 15.74% | 15.67% | |
65 Neutral | kr9.60B | 23.89 | ― | 2.56% | 8.70% | 47.82% | |
64 Neutral | kr69.49B | 16.42 | 18.20% | 1.92% | -0.02% | -2.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | kr60.00B | 33.20 | 31.10% | 3.05% | 5.73% | 15.74% |