| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.54B | 18.49B | 18.57B | 15.69B | 12.66B | 12.00B |
| Gross Profit | 2.22B | 2.03B | 1.30B | 2.60B | 3.20B | 3.19B |
| EBITDA | 162.00M | 638.00M | -9.90B | 455.00M | 819.00M | 3.26B |
| Net Income | -546.00M | 106.00M | -9.75B | 323.00M | 325.00M | 2.24B |
Balance Sheet | ||||||
| Total Assets | 15.82B | 16.85B | 19.72B | 21.86B | 19.53B | 15.95B |
| Cash, Cash Equivalents and Short-Term Investments | 1.52B | 1.04B | 2.54B | 2.77B | 5.70B | 2.04B |
| Total Debt | 4.02B | 2.43B | 7.65B | 4.41B | 3.82B | 5.13B |
| Total Liabilities | 12.56B | 13.18B | 20.81B | 12.95B | 11.21B | 12.71B |
| Stockholders Equity | 3.26B | 3.68B | -1.09B | 8.91B | 8.32B | 3.23B |
Cash Flow | ||||||
| Free Cash Flow | -676.00M | -2.04B | -3.51B | -3.19B | 261.00M | 1.38B |
| Operating Cash Flow | -639.00M | -2.00B | -3.35B | -3.00B | 477.00M | 1.53B |
| Investing Cash Flow | -13.00M | 105.00M | -137.00M | -502.00M | 243.00M | -367.00M |
| Financing Cash Flow | 1.12B | 352.00M | 3.29B | 535.00M | 2.91B | -301.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | €6.09B | -154.49 | -3.84% | ― | 26.82% | 76.68% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
45 Neutral | kr4.15B | -7.52 | -14.56% | ― | -5.47% | 98.92% | |
45 Neutral | kr70.43M | -0.50 | -229.41% | ― | -10.21% | -1.15% | |
43 Neutral | kr27.01M | -3.23 | ― | ― | 33.98% | -104.57% | |
41 Neutral | kr167.26M | -3.66 | ― | ― | 32.83% | 13.34% |
Viaplay Group reported a slight improvement in underlying performance during the third quarter of 2025, with progress in its transformation strategy and the Allente acquisition expected to close in Q4. Despite a decline in linear subscription sales, the company saw growth in direct-to-consumer streaming sales and advertising revenues, while maintaining a focus on cost efficiency and long-term value creation.
The most recent analyst rating on ($SE:VPLAY.B) stock is a Hold with a SEK1.00 price target. To see the full list of analyst forecasts on Viaplay stock, see the SE:VPLAY.B Stock Forecast page.