Paradox Interactive AB (PDX) AI Stock Analysis

Compare

1 Followers

Top Page

Paradox Interactive AB

(OTC:PDX)

Rating:69Neutral

Price Target:

kr175.00

▲(7.10%Upside)

Paradox Interactive's overall score reflects its strong financial fundamentals and strategic acquisitions, which are somewhat offset by bearish technical signals and moderate valuation. While the company maintains a stable financial base and engages in strategic growth efforts, technical indicators suggest caution in the near term.

Paradox Interactive AB (PDX) vs. iShares MSCI Sweden ETF (EWD)

Market Cap

$17.26B

Dividend Yield3.08%

Average Volume (3M)62.38K

Price to Earnings (P/E)29.7

Beta (1Y)0.71

Revenue Growth-17.38%

EPS Growth8.93%

CountrySE

Employees596

SectorCommunication Services

Sector Strength78

IndustryElectronic Gaming & Multimedia

Share Statistics

EPS (TTM)1.17

Shares Outstanding105,623,024

10 Day Avg. Volume68,106

30 Day Avg. Volume62,384

Financial Highlights & Ratios

PEG RatioN/A

Price to Book (P/B)0.00

Price to Sales (P/S)0.00

P/FCF Ratio0.00

Enterprise Value/Market Cap1.04

Enterprise Value/Revenue8.19

Enterprise Value/Gross Profit17.51

Enterprise Value/Ebitda12.75

Forecast

1Y Price Target

$185.83

Price Target Upside13.73% Upside

Rating ConsensusHold

Number of Analyst Covering5

Paradox Interactive AB Business Overview & Revenue Model

Company DescriptionParadox Interactive AB (PDX) is a leading video game publisher and developer based in Sweden, recognized for its specialization in strategy and management simulation games. The company has built a strong reputation in the gaming industry through its development of critically acclaimed series such as 'Crusader Kings,' 'Europa Universalis,' 'Hearts of Iron,' and 'Stellaris.' Paradox Interactive operates primarily in the digital entertainment sector, focusing on PC and console gaming, with a growing presence in mobile gaming.

How the Company Makes MoneyParadox Interactive AB generates revenue through multiple channels, primarily through the sale of its video games and downloadable content (DLC). The company adopts a 'games-as-a-service' model, frequently releasing expansions and DLCs for their core games to extend their lifecycle and maintain player engagement. This model allows Paradox to generate recurring revenue from its existing game titles. Additionally, Paradox Interactive earns money through partnerships and licensing agreements, which include collaborations with other game developers and publishers to expand their portfolio and reach. The company also benefits from its digital distribution platform, Paradox Store, as well as sales on major platforms like Steam, PlayStation Store, and Xbox Marketplace. These strategic initiatives and diversified revenue streams contribute significantly to the company's financial performance.

Paradox Interactive AB Earnings Call Summary

Earnings Call Date:Apr 24, 2025

(Q1-2025)

% Change Since: -6.02%|

Next Earnings Date:Aug 07, 2025

Earnings Call Sentiment Neutral

The quarter was characterized by stable financial management and strategic acquisitions despite lower revenue and profit figures due to fewer releases and currency challenges.

Q1-2025 Updates

Positive Updates

Acquisition of Haemimont Games

Completed the acquisition of Haemimont Games to expand into the management segment of games, along with acquiring publishing rights for Stranded: Alien Dawn.

Strong Cash Flow

Cash flow from operating activities was SEK266 million in Q1 2025, compared to SEK137 million in Q1 2024, showing strong cash management.

Equity Through Asset Ratio Improvement

The equity through asset ratio improved to 83% from 78% last year.

Stable Operating Profit Margin

Operating profit margin was 33% in Q1 2025 compared to 34% in Q1 2024, showing stability despite lower revenues.

Negative Updates

Decrease in Revenue

Revenues in Q1 2025 were SEK464 million, a decrease of 4% from SEK482 million in Q1 2024, attributed to fewer releases this year.

Currency Headwinds

Experienced negative currency impacts due to the strengthening of SEK against the USD, affecting the financial performance negatively.

Lower Operating Profit

Operating profit for Q1 2025 was SEK147 million, compared to SEK154 million in Q1 2024, reflecting the slower quarter.

Company Guidance

In the Q1 2025 earnings call for Paradox Interactive, several key financial metrics and strategic movements were highlighted. The company reported revenues of SEK464 million, a 4% decrease from SEK482 million in Q1 2024. Operating profit also saw a slight decline to SEK147 million from SEK154 million the previous year. However, despite fewer releases contributing to lower revenue, the company maintained a strong cash flow of SEK266 million from operating activities, up from SEK137 million in the same period last year. Notably, Paradox completed the acquisition of Haemimont Games, aligning with their strategy to expand into the management games segment. In addition, they acquired the publishing rights for "Stranded: Alien Dawn" from Frontier Developments. Currency fluctuations presented headwinds, impacting revenue and resulting in a negative SEK23 million in other income and expenses. The company remains optimistic, with plans to release more content in Q2 to counteract these challenges.

Paradox Interactive AB Financial Statement Overview

Summary

Paradox Interactive maintains a strong financial position with robust profitability, minimal leverage, and efficient cash flow management. The company has a strong equity base and impressive margins, which provide stability and potential for long-term growth. However, recent revenue decline is a concern that needs addressing.

Income Statement

Positive

Paradox Interactive's TTM (Trailing-Twelve-Months) income statement shows strong profitability with a gross profit margin of 46.76% and a net profit margin of 26.65%. While there is a slight decline in total revenue compared to the previous annual period, the company has maintained healthy EBIT and EBITDA margins at 33.66% and 64.23%, respectively. However, the recent revenue growth rate is negative, which could be a concern if it continues.

Balance Sheet

Positive

The company's balance sheet is robust, with a strong equity position. The equity ratio stands at 83.45%, indicating financial stability. The debt-to-equity ratio is low at 0.02, reflecting minimal leverage. Return on equity is impressive at 19.23%, showcasing efficient use of equity. Overall, Paradox Interactive maintains a healthy balance sheet with solid equity backing.

Cash Flow

Very Positive

Cash flow analysis reflects strong operational efficiency with an operating cash flow to net income ratio of 2.15, indicating robust cash generation from operations. The free cash flow to net income ratio is 1.62, underscoring effective capital management. The company has also achieved substantial free cash flow growth of 81.23% over the previous annual period, strengthening its financial flexibility.

Breakdown	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	2.20B	2.64B	1.97B	1.45B	1.79B
Gross Profit	997.29M	1.25B	1.11B	566.49M	988.15M
EBITDA	1.47B	1.67B	1.36B	431.50M	757.31M
Net Income	584.63M	530.63M	708.71M	247.77M	490.57M
Balance Sheet
Total Assets	3.53B	3.58B	3.14B	2.52B	2.52B
Cash, Cash Equivalents and Short-Term Investments	1.47B	1.30B	747.51M	599.72M	767.56M
Total Debt	64.79M	108.58M	140.46M	168.97M	201.90M
Total Liabilities	622.71M	959.67M	849.05M	861.13M	1.01B
Stockholders Equity	2.91B	2.62B	2.29B	1.66B	1.51B
Cash Flow
Free Cash Flow	519.85M	745.64M	288.85M	-12.66M	484.75M
Operating Cash Flow	1.12B	1.45B	1.08B	736.59M	1.13B
Investing Cash Flow	-403.22M	-848.28M	-806.97M	-766.57M	-758.37M
Financing Cash Flow	-355.17M	-248.96M	-140.97M	-139.59M	-148.48M

Paradox Interactive AB Technical Analysis

Technical Analysis Sentiment

Negative

Last Price163.40

Price Trends

50DMA

185.10

Negative

100DMA

183.85

Negative

200DMA

190.64

Negative

Market Momentum

MACD

-5.51

Positive

RSI

29.72

Positive

STOCH

32.33

Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For SE:PDX, the sentiment is Negative. The current price of 163.4 is below the 20-day moving average (MA) of 176.61, below the 50-day MA of 185.10, and below the 200-day MA of 190.64, indicating a bearish trend. The MACD of -5.51 indicates Positive momentum. The RSI at 29.72 is Positive, neither overbought nor oversold. The STOCH value of 32.33 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for SE:PDX.

Paradox Interactive AB Peers Comparison

Overall Rating

UnderperformOutperform

Sector (57)

Financial Indicators

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
G5EN	74 Outperform	kr859.40M	8.76	16.63%	7.66%	-14.05%	-3.53%
PDX	69 Neutral	$17.26B	29.68	19.48%	3.08%	-17.38%	8.93%
EMBRAC.B	62 Neutral	kr22.89B	3.85	5.32%	―	-30.73%	―
Sector *	57 Neutral	kr10.49B	11.57	19.43%	3.84%	-10.55%	8.73%
FRAG	53 Neutral	kr77.44M	―	-60.20%	―	-13.48%	34.61%
STAR.B	43 Neutral	kr315.57M	―	-28.05%	―	-70.32%	-184.31%
GCOR	41 Neutral	€205.80M	―	-253.32%	―	13.74%	21.17%

* Communication Services Sector Average

Performance Comparison

SE:PDX

Paradox Interactive AB

163.40

25.88

18.82%

SE:STAR.B

Starbreeze AB

0.19

-0.09

-33.22%

SE:EMBRAC.B

Embracer Group AB

101.66

25.98

34.32%

SE:G5EN

G5 Entertainment AB

105.00

-4.36

-3.99%

SE:FRAG

Fragbite Group AB

10.55

3.55

50.71%

SE:GCOR

Gaming Corps AB

1.42

0.60

72.56%

Glossary

BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Jul 30, 2025