| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 941.58M | 1.13B | 1.32B | 1.40B | 1.32B |
| Gross Profit | 567.26M | 776.10M | 892.37M | 936.42M | 810.45M |
| EBITDA | 153.46M | 262.10M | 294.70M | 227.20M | 215.57M |
| Net Income | 30.02M | 118.97M | 127.57M | 66.95M | 198.21M |
Balance Sheet | |||||
| Total Assets | 543.98M | 666.71M | 610.15M | 657.88M | 625.79M |
| Cash, Cash Equivalents and Short-Term Investments | 224.78M | 275.54M | 182.33M | 185.49M | 162.16M |
| Total Debt | 1.28M | 1.80M | 1.87M | 2.86M | 12.29M |
| Total Liabilities | 86.95M | 112.39M | 118.75M | 158.15M | 133.38M |
| Stockholders Equity | 457.04M | 554.32M | 491.40M | 499.73M | 492.41M |
Cash Flow | |||||
| Free Cash Flow | 141.24M | 178.17M | 130.85M | 129.15M | 188.41M |
| Operating Cash Flow | 143.30M | 283.33M | 241.16M | 304.76M | 360.63M |
| Investing Cash Flow | -98.10M | -119.32M | -113.25M | -176.66M | -208.53M |
| Financing Cash Flow | -76.16M | -76.64M | -119.48M | -108.62M | -192.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | kr450.16M | 23.65 | 12.65% | 9.28% | -14.68% | -29.97% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | kr158.97M | 81.39 | -3.04% | 13.12% | -3.51% | -192.91% | |
44 Neutral | kr1.44B | -0.62 | ― | ― | 1.74% | -5214.06% | |
41 Neutral | kr124.50M | -3.85 | ― | ― | 32.83% | 13.34% | |
40 Underperform | kr171.11M | -0.67 | -76.88% | ― | 8.38% | -48.41% |