Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.13B | 1.32B | 1.40B | 1.32B | 1.36B |
Gross Profit | 776.10M | 892.37M | 936.42M | 810.45M | 786.32M |
EBITDA | 262.10M | 294.70M | 227.20M | 227.45M | 205.65M |
Net Income | 118.97M | 127.57M | 66.95M | 198.21M | 167.27M |
Balance Sheet | |||||
Total Assets | 666.71M | 610.15M | 657.88M | 625.79M | 593.19M |
Cash, Cash Equivalents and Short-Term Investments | 275.54M | 182.33M | 185.49M | 162.16M | 188.41M |
Total Debt | 0.00 | 1.87M | 2.86M | 12.29M | 6.38M |
Total Liabilities | 112.39M | 118.75M | 158.15M | 133.38M | 161.38M |
Stockholders Equity | 554.32M | 491.40M | 499.73M | 492.41M | 431.81M |
Cash Flow | |||||
Free Cash Flow | 178.17M | 130.85M | 129.15M | 188.41M | 140.09M |
Operating Cash Flow | 283.33M | 241.16M | 304.76M | 360.63M | 269.09M |
Investing Cash Flow | -119.32M | -113.25M | -176.66M | -208.53M | -129.00M |
Financing Cash Flow | -76.64M | -119.48M | -108.62M | -192.34M | -97.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr859.40M | 8.76 | 16.63% | 7.66% | -14.05% | -3.53% | |
69 Neutral | kr335.16M | 2,108.33 | >-0.01% | 7.91% | -11.35% | -92.00% | |
69 Neutral | kr17.26B | 29.68 | 19.48% | 3.08% | -17.38% | 8.93% | |
62 Neutral | kr22.89B | 3.85 | 5.32% | ― | -30.73% | ― | |
57 Neutral | kr10.49B | 11.57 | 19.43% | 3.84% | -10.55% | 8.73% | |
53 Neutral | kr77.44M | ― | -60.20% | ― | -13.48% | 34.61% | |
43 Neutral | kr315.57M | ― | -28.05% | ― | -70.32% | -184.31% |