| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 999.83M | 1.13B | 1.32B | 1.40B | 1.32B | 1.36B |
| Gross Profit | 699.05M | 776.10M | 892.37M | 936.42M | 810.45M | 786.32M |
| EBITDA | 100.85M | 262.10M | 294.70M | 227.20M | 215.57M | 205.65M |
| Net Income | 65.69M | 118.97M | 127.57M | 66.95M | 198.21M | 167.27M |
Balance Sheet | ||||||
| Total Assets | 578.85M | 666.71M | 610.15M | 657.88M | 625.79M | 593.19M |
| Cash, Cash Equivalents and Short-Term Investments | 247.21M | 275.54M | 182.33M | 185.49M | 162.16M | 188.41M |
| Total Debt | 667.00K | 1.80M | 1.87M | 2.86M | 12.29M | 6.38M |
| Total Liabilities | 111.75M | 112.39M | 118.75M | 158.15M | 133.38M | 161.38M |
| Stockholders Equity | 467.10M | 554.32M | 491.40M | 499.73M | 492.41M | 431.81M |
Cash Flow | ||||||
| Free Cash Flow | 118.61M | 178.17M | 130.85M | 129.15M | 188.41M | 140.09M |
| Operating Cash Flow | 191.61M | 283.33M | 241.16M | 304.76M | 360.63M | 269.09M |
| Investing Cash Flow | -98.65M | -119.32M | -113.25M | -176.66M | -208.53M | -129.00M |
| Financing Cash Flow | -73.85M | -76.64M | -119.48M | -108.62M | -192.34M | -97.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr744.00M | 10.77 | 12.65% | 9.28% | -14.68% | -29.97% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | kr201.89M | -21.45 | -3.04% | 13.12% | -3.51% | -192.91% | |
49 Neutral | kr1.22B | -7.03 | ― | ― | 1.74% | -5214.06% | |
41 Neutral | kr170.17M | -3.74 | ― | ― | 32.83% | 13.34% | |
40 Neutral | kr168.19M | -0.42 | -76.88% | ― | 8.38% | -48.41% |
G5 Entertainment AB reported a 15% decrease in revenue for Q3 2025 compared to the same period in 2024, with a gross margin increase to 71.2% due to a higher share of revenue from its direct-to-consumer channel. Despite a decline in EBIT by 45% and a reduction in average monthly active users by 17%, the G5 Store saw a 30% year-over-year gross revenue growth, indicating a shift in consumer purchasing behavior towards the company’s platform.
G5 Entertainment AB has appointed a Nomination Committee ahead of its 2026 Annual General Meeting, consisting of representatives from its five largest shareholders as of August 2025. This committee will play a crucial role in shaping the company’s governance by selecting board members, potentially impacting the company’s strategic direction and stakeholder interests.
G5 Entertainment AB announced it will release its financial results for the third quarter of 2025 on November 5, 2025. The company will host a presentation for investors, analysts, and media, followed by a Q&A session, providing stakeholders an opportunity to engage with the company’s leadership and gain insights into its financial performance.