| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 179.87M | 220.98M | 185.85M | 633.51M | 127.60M | 125.69M |
| Gross Profit | -340.55M | -301.42M | -263.00M | 324.24M | 67.08M | 69.39M |
| EBITDA | -290.49M | 47.49M | 102.38M | 457.47M | 64.32M | 6.35M |
| Net Income | -429.31M | -399.31M | -317.85M | 207.63M | -59.81M | -103.47M |
Balance Sheet | ||||||
| Total Assets | 274.26M | 337.48M | 830.13M | 1.11B | 746.40M | 674.15M |
| Cash, Cash Equivalents and Short-Term Investments | 74.55M | 102.62M | 191.91M | 347.75M | 108.22M | 128.57M |
| Total Debt | 37.81M | 41.07M | 22.14M | 16.82M | 400.16M | 440.68M |
| Total Liabilities | 109.71M | 116.45M | 124.69M | 216.84M | 689.62M | 551.33M |
| Stockholders Equity | 164.55M | 221.03M | 705.44M | 894.65M | 56.79M | 122.82M |
Cash Flow | ||||||
| Free Cash Flow | -29.72M | 37.15M | -188.14M | -87.80M | -88.33M | -38.70M |
| Operating Cash Flow | 59.55M | 45.83M | 64.87M | 114.58M | 57.83M | 73.87M |
| Investing Cash Flow | -140.82M | -167.33M | -245.46M | -202.38M | -143.94M | -109.01M |
| Financing Cash Flow | 25.60M | 32.42M | 24.52M | 327.44M | 65.55M | 6.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | kr205.60M | 81.39 | -3.04% | 13.12% | 0.57% | -263.59% | |
48 Neutral | kr158.10M | -0.28 | ― | ― | -8.48% | -560.82% | |
46 Neutral | kr121.88M | -3.18 | ― | ― | 36.87% | 23.41% | |
45 Neutral | kr185.86M | -0.73 | -76.88% | ― | -8.66% | -91.13% | |
44 Neutral | kr48.95M | -2.47 | 27.44% | ― | -48.06% | ― |