Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 41.10M | 35.40M | 31.12M | 12.41M | 2.36M | 226.11K |
Gross Profit | 34.01M | 1.07M | -1.32M | -25.06M | -22.30M | -17.60M |
EBITDA | -27.91M | -23.43M | -20.55M | -22.30M | -20.43M | -16.95M |
Net Income | -31.37M | -23.70M | -24.08M | -24.44M | -22.45M | -17.09M |
Balance Sheet | ||||||
Total Assets | 33.36M | 30.53M | 17.56M | 21.98M | 14.95M | 31.65M |
Cash, Cash Equivalents and Short-Term Investments | 6.87M | 11.83M | 1.48M | 9.59M | 288.63K | 22.28M |
Total Debt | 3.75M | 4.82M | 10.00M | 4.00M | 6.50M | 1.00M |
Total Liabilities | 16.92M | 18.34M | 15.88M | 8.55M | 9.99M | 3.95M |
Stockholders Equity | 16.44M | 12.18M | 1.68M | 13.43M | 4.95M | 27.70M |
Cash Flow | ||||||
Free Cash Flow | -34.31M | -21.76M | -22.58M | -24.00M | -28.79M | -15.30M |
Operating Cash Flow | -29.41M | -21.76M | -22.58M | -23.83M | -22.00M | -14.00M |
Investing Cash Flow | -9.40M | -4.50M | 0.00 | -167.71K | -5.50M | -1.31M |
Financing Cash Flow | 45.42M | 36.61M | 14.47M | 33.30M | 5.50M | 37.44M |