Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.39M | 8.84M | 7.25M | 2.64M | 1.17M |
Gross Profit | 8.26M | 4.38M | 3.19M | 1.51M | 1.21M |
EBITDA | 2.41M | -1.72M | -2.80M | ― | ― |
Net Income | 475.33K | -3.28M | ― | ― | ― |
Balance Sheet | |||||
Total Assets | 7.54M | 10.67M | 7.95M | 7.02M | 5.98M |
Cash, Cash Equivalents and Short-Term Investments | 2.02M | 3.83M | 1.60M | 3.74M | 2.98M |
Total Debt | 2.92M | 2.68M | 3.69M | 1.72M | 3.32M |
Total Liabilities | 5.16M | 8.98M | 7.44M | 3.12M | 4.48M |
Stockholders Equity | 2.38M | 1.69M | 507.67K | 3.90M | 1.49M |
Cash Flow | |||||
Free Cash Flow | -661.30K | -2.70M | -4.12M | -2.93M | -3.24M |
Operating Cash Flow | 538.70K | -537.10K | -2.92M | -2.38M | -1.51M |
Investing Cash Flow | -1.20M | -2.11M | -1.20M | -545.50K | -1.73M |
Financing Cash Flow | -1.15M | 4.88M | 1.98M | 3.68M | 4.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | kr41.97M | 6.43 | ― | 13.47% | ― | ||
61 Neutral | $36.03B | 6.77 | -7.27% | 2.00% | 8.65% | -7.61% | |
51 Neutral | kr6.89M | ― | -37.45% | ― | -13.20% | 54.31% | |
46 Neutral | kr99.09M | ― | -60.20% | ― | -13.48% | 34.61% | |
45 Neutral | kr18.63M | ― | ― | -88.95% | 25.81% | ||
41 Neutral | kr186.17M | ― | -253.32% | ― | 27.89% | 4.59% | |
39 Underperform | kr34.50M | ― | -25.37% | ― | -30.03% | 78.16% |