| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.62M | 11.39M | 8.84M | 7.25M | 2.64M |
| Gross Profit | 1.82M | 8.26M | 4.38M | 3.19M | 1.51M |
| EBITDA | 1.66M | 2.41M | -1.72M | -2.80M | ― |
| Net Income | 140.59K | 475.33K | -3.28M | ― | ― |
Balance Sheet | |||||
| Total Assets | 6.25M | 7.54M | 10.67M | 7.95M | 7.02M |
| Cash, Cash Equivalents and Short-Term Investments | 1.52M | 2.02M | 3.83M | 1.60M | 3.74M |
| Total Debt | 2.98M | 2.92M | 2.68M | 3.69M | 1.72M |
| Total Liabilities | 3.62M | 5.16M | 8.98M | 7.44M | 3.12M |
| Stockholders Equity | 2.62M | 2.38M | 1.69M | 507.67K | 3.90M |
Cash Flow | |||||
| Free Cash Flow | 284.43K | -661.30K | -2.70M | -4.12M | -2.93M |
| Operating Cash Flow | 1.40M | 538.70K | -537.10K | -2.92M | -2.38M |
| Investing Cash Flow | -1.12M | -1.20M | -2.11M | -1.20M | -545.50K |
| Financing Cash Flow | -788.21K | -1.15M | 4.88M | 1.98M | 3.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | kr32.40M | 13.91 | ― | ― | -18.60% | -118.88% | |
48 Neutral | kr55.89M | 5.93 | 27.44% | ― | -10.21% | -1.15% | |
41 Neutral | kr15.68M | -2.51 | -31.43% | ― | -34.32% | 70.25% | |
41 Neutral | kr124.50M | -3.85 | ― | ― | 32.83% | 13.34% |