| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.93M | 11.39M | 8.84M | 7.25M | 2.64M | 1.17M |
| Gross Profit | 7.30M | 8.26M | 4.38M | 3.19M | 1.51M | 1.21M |
| EBITDA | 1.63M | 2.41M | -1.72M | -2.80M | ― | ― |
| Net Income | -60.90K | 475.33K | -3.28M | ― | ― | ― |
Balance Sheet | ||||||
| Total Assets | 6.03M | 7.54M | 10.67M | 7.95M | 7.02M | 5.98M |
| Cash, Cash Equivalents and Short-Term Investments | 1.30M | 2.02M | 3.83M | 1.60M | 3.74M | 2.98M |
| Total Debt | 2.92M | 2.92M | 2.68M | 3.69M | 1.72M | 3.32M |
| Total Liabilities | 3.98M | 5.16M | 8.98M | 7.44M | 3.12M | 4.48M |
| Stockholders Equity | 2.05M | 2.38M | 1.69M | 507.67K | 3.90M | 1.49M |
Cash Flow | ||||||
| Free Cash Flow | -338.00K | -661.30K | -2.70M | -4.12M | -2.93M | -3.24M |
| Operating Cash Flow | 845.10K | 538.70K | -537.10K | -2.92M | -2.38M | -1.51M |
| Investing Cash Flow | -1.19M | -1.20M | -2.11M | -1.20M | -545.50K | -1.73M |
| Financing Cash Flow | -1.41M | -1.15M | 4.88M | 1.98M | 3.68M | 4.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | €5.56M | -0.55 | ― | ― | -22.05% | 51.46% | |
41 Neutral | kr35.99M | -19.75 | ― | ― | -18.60% | -118.88% | |
41 Neutral | €148.35M | ― | ― | ― | 32.83% | 13.34% | |
41 Neutral | €69.14M | -0.47 | -229.41% | ― | -10.21% | -1.15% | |
40 Underperform | kr86.06M | ― | ― | ― | -81.92% | 26.19% | |
39 Underperform | €29.32M | -5.15 | -31.43% | ― | -34.32% | 70.25% |