| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.27M | 19.86M | 25.79M | 34.38M | 63.00M |
| Gross Profit | -1.57M | 19.33M | 26.36M | 30.74M | 55.81M |
| EBITDA | -4.55M | -3.61M | -17.26M | -6.36M | -5.58M |
| Net Income | -7.92M | -7.03M | -28.04M | -15.53M | -10.87M |
Balance Sheet | |||||
| Total Assets | 17.39M | 26.11M | 35.42M | 61.16M | 78.76M |
| Cash, Cash Equivalents and Short-Term Investments | 13.21M | 17.92M | 25.17M | 44.99M | 59.52M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.51M | 2.13M | 4.52M | 2.08M | 4.54M |
| Stockholders Equity | 15.88M | 23.98M | 30.90M | 59.07M | 71.61M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -8.68M | -19.83M | -18.81M | -18.08M |
| Operating Cash Flow | -4.51M | -6.41M | -14.72M | -11.13M | -12.38M |
| Investing Cash Flow | 4.53M | 1.00M | -20.11M | -7.74M | -6.19M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 55.00K | 62.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | kr32.40M | 13.91 | ― | ― | -18.60% | -118.88% | |
48 Neutral | kr55.89M | 5.93 | 27.44% | ― | -10.21% | -1.15% | |
43 Neutral | kr28.15M | -2.96 | ― | ― | ― | ― | |
41 Neutral | kr15.68M | -2.51 | -31.43% | ― | -34.32% | 70.25% | |
41 Neutral | kr124.50M | -3.85 | ― | ― | 32.83% | 13.34% |