| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 106.05M | 143.85M | 213.23M | 237.20M | 254.06M | 124.04M |
| Gross Profit | 21.88M | -92.30M | 118.36M | 103.94M | 72.70M | 42.78M |
| EBITDA | -2.23M | 941.00K | 7.79M | 8.88M | -2.55M | -10.48M |
| Net Income | 18.43M | 7.62M | -128.98M | -53.15M | -103.11M | -50.40M |
Balance Sheet | ||||||
| Total Assets | 86.01M | 94.88M | 193.06M | 984.52M | 383.00M | 304.26M |
| Cash, Cash Equivalents and Short-Term Investments | 15.32M | 38.13M | 9.41M | 25.05M | 40.99M | 87.46M |
| Total Debt | 0.00 | 0.00 | 29.18M | 40.40M | 56.85M | 46.49M |
| Total Liabilities | 25.52M | 28.04M | 112.17M | 838.45M | 221.49M | 101.00M |
| Stockholders Equity | 60.49M | 66.84M | 80.89M | 146.07M | 161.51M | 203.25M |
Cash Flow | ||||||
| Free Cash Flow | -52.35M | -41.04M | -19.36M | -35.27M | 7.18M | -3.42M |
| Operating Cash Flow | -10.71M | -1.31M | -9.01M | -1.42M | 43.10M | 3.93M |
| Investing Cash Flow | 36.55M | 43.69M | -44.04M | -55.08M | -141.24M | -73.01M |
| Financing Cash Flow | -18.24M | -12.38M | 37.28M | 40.27M | 47.73M | 151.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | kr39.51M | 9.79 | ― | ― | -35.34% | -73.74% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | kr24.70M | -4.72 | -31.43% | ― | -28.21% | -1.65% | |
46 Neutral | kr121.88M | -3.18 | ― | ― | 36.87% | 23.41% | |
44 Neutral | kr48.95M | -2.47 | 27.44% | ― | -48.06% | ― |