| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 198.33M | 213.23M | 237.20M | 254.06M | 124.04M | 4.60M |
| Gross Profit | 84.42M | 118.36M | 103.94M | 72.70M | 42.78M | 6.42M |
| EBITDA | 10.86M | 7.79M | 8.88M | -2.55M | -10.48M | -13.20M |
| Net Income | -118.19M | -128.98M | -53.15M | -103.11M | -50.40M | -22.80M |
Balance Sheet | ||||||
| Total Assets | 114.75M | 193.06M | 984.52M | 383.00M | 304.26M | 72.26M |
| Cash, Cash Equivalents and Short-Term Investments | 5.25M | 9.41M | 25.05M | 40.99M | 87.46M | 4.86M |
| Total Debt | 16.25M | 29.18M | 40.40M | 56.85M | 46.49M | 0.00 |
| Total Liabilities | 128.22M | 112.17M | 838.45M | 221.49M | 101.00M | 4.60M |
| Stockholders Equity | -13.47M | 80.89M | 146.07M | 161.51M | 203.25M | 67.66M |
Cash Flow | ||||||
| Free Cash Flow | -22.52M | -19.36M | -35.27M | 7.18M | -3.42M | -17.60M |
| Operating Cash Flow | 4.05M | -9.01M | -1.42M | 43.10M | 3.93M | -10.36M |
| Investing Cash Flow | -32.89M | -44.04M | -55.08M | -141.24M | -73.01M | 3.05M |
| Financing Cash Flow | 29.20M | 37.28M | 40.27M | 47.73M | 151.56M | 10.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
41 Neutral | €148.35M | ― | ― | ― | 32.83% | 13.34% | |
41 Neutral | kr35.99M | -19.75 | ― | ― | -18.60% | -118.88% | |
40 Underperform | kr86.06M | ― | ― | ― | -81.92% | 26.19% | |
39 Underperform | €29.32M | -5.15 | -31.43% | ― | -34.32% | 70.25% | |
39 Underperform | €69.14M | -0.47 | -229.41% | ― | -10.21% | -1.15% |