Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 265.09M | 237.20M | 254.06M | 124.04M | 4.60M |
Gross Profit | 118.36M | 103.94M | 72.70M | 42.78M | 6.42M |
EBITDA | 7.79M | 8.88M | 11.91M | -10.48M | -13.44M |
Net Income | -128.98M | -53.15M | -103.11M | -50.40M | -22.80M |
Balance Sheet | |||||
Total Assets | 193.06M | 984.52M | 383.00M | 304.26M | 72.26M |
Cash, Cash Equivalents and Short-Term Investments | 9.41M | 25.05M | 40.99M | 87.46M | 4.86M |
Total Debt | 29.18M | 40.40M | 56.85M | 46.49M | 0.00 |
Total Liabilities | 112.17M | 838.45M | 221.49M | 101.00M | 4.60M |
Stockholders Equity | 80.89M | 146.07M | 161.51M | 203.25M | 67.66M |
Cash Flow | |||||
Free Cash Flow | -19.36M | -35.27M | 7.18M | -3.42M | -17.60M |
Operating Cash Flow | -9.01M | -1.42M | 43.10M | 3.93M | -10.36M |
Investing Cash Flow | -44.04M | -55.08M | -141.24M | -73.01M | 3.05M |
Financing Cash Flow | 37.28M | 40.27M | 47.73M | 151.56M | 10.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $41.24B | -0.79 | -14.21% | 3.80% | 2.39% | -73.52% | |
51 Neutral | €68.56M | ― | -60.20% | ― | -13.48% | 34.61% | |
51 Neutral | €10.65M | ― | -37.92% | ― | 16.78% | 12.64% | |
41 Neutral | kr175.98M | ― | -253.32% | ― | 13.74% | 21.17% | |
39 Underperform | kr35.43M | ― | -25.37% | ― | -23.00% | 74.94% | |
26 Underperform | kr41.37M | ― | -730.10% | ― | -70.70% | -19.31% |