| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 271.60M | 292.80M | 2.82B | 3.03B | 3.14B | 3.05B |
| Gross Profit | 252.80M | 323.10M | 885.00M | 1.02B | 880.40M | 678.90M |
| EBITDA | -4.70M | -69.40M | 88.10M | 344.60M | 302.10M | 276.40M |
| Net Income | -879.60M | -887.50M | -609.40M | 121.20M | 132.20M | 137.40M |
Balance Sheet | ||||||
| Total Assets | 370.30M | 772.90M | 3.19B | 3.67B | 3.62B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 22.60M | 31.00M | 209.10M | 56.60M | 60.20M | 305.10M |
| Total Debt | 92.60M | 23.50M | 611.20M | 206.30M | 382.10M | 19.20M |
| Total Liabilities | 172.30M | 194.90M | 1.81B | 1.69B | 1.82B | 967.90M |
| Stockholders Equity | 198.00M | 578.00M | 1.38B | 1.98B | 1.80B | 1.49B |
Cash Flow | ||||||
| Free Cash Flow | -113.10M | 79.60M | -22.90M | 266.50M | -192.60M | -120.40M |
| Operating Cash Flow | -13.70M | 241.30M | 315.40M | 497.50M | -64.90M | -88.60M |
| Investing Cash Flow | -97.70M | 136.60M | -330.20M | -301.70M | -316.80M | -155.60M |
| Financing Cash Flow | 112.40M | -559.20M | 167.80M | -234.10M | 134.40M | 509.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | €5.56M | -0.55 | ― | ― | -22.05% | 51.46% | |
41 Neutral | €148.35M | ― | ― | ― | 32.83% | 13.34% | |
41 Neutral | kr35.99M | -19.75 | ― | ― | -18.60% | -118.88% | |
41 Neutral | €69.14M | -0.47 | -229.41% | ― | -10.21% | -1.15% | |
40 Underperform | kr86.06M | ― | ― | ― | -81.92% | 26.19% | |
39 Underperform | €29.32M | -5.15 | -31.43% | ― | -34.32% | 70.25% |