Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 292.80M | 2.82B | 3.03B | 3.14B | 3.05B |
Gross Profit | 323.10M | 885.00M | 1.02B | 880.40M | 678.90M |
EBITDA | -69.40M | 110.30M | 344.60M | 302.10M | 276.40M |
Net Income | -887.50M | -609.40M | 121.20M | 132.20M | 137.40M |
Balance Sheet | |||||
Total Assets | 772.90M | 3.19B | 3.67B | 3.62B | 2.46B |
Cash, Cash Equivalents and Short-Term Investments | 31.00M | 209.10M | 56.60M | 60.20M | 305.10M |
Total Debt | 23.50M | 611.20M | 206.30M | 382.10M | 19.20M |
Total Liabilities | 194.90M | 1.81B | 1.69B | 1.82B | 967.90M |
Stockholders Equity | 578.00M | 1.38B | 1.98B | 1.80B | 1.49B |
Cash Flow | |||||
Free Cash Flow | 79.60M | -22.90M | 266.50M | -192.60M | -120.40M |
Operating Cash Flow | 241.30M | 315.40M | 497.50M | -64.90M | -88.60M |
Investing Cash Flow | 136.60M | -330.20M | -301.70M | -316.80M | -155.60M |
Financing Cash Flow | -559.20M | 167.80M | -234.10M | 134.40M | 509.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | kr41.97M | 6.43 | ― | 13.47% | ― | ||
60 Neutral | kr10.65B | 17.52 | 10.31% | 3.11% | -0.81% | -21.14% | |
51 Neutral | €6.89M | ― | -37.92% | ― | 0.87% | 47.70% | |
46 Neutral | kr99.09M | ― | -60.20% | ― | -13.48% | 34.61% | |
45 Neutral | kr18.63M | ― | ― | -88.95% | 25.81% | ||
41 Neutral | €193.44M | ― | -253.32% | ― | 27.89% | 4.59% | |
39 Underperform | kr34.78M | ― | -25.37% | ― | -30.03% | 78.16% |