Top Page
Embracer Group AB
(EMBRAC.B)
Embracer Group AB (EMBRAC.B) vs. iShares MSCI Sweden ETF (EWD)
Embracer Group AB Business Overview & Revenue Model
Embracer Group AB Earnings Call Summary
Embracer Group AB Financial Statement Overview
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.95B | 22.37B | 42.21B | 37.66B | 17.04B | 9.02B |
| Gross Profit | 15.69B | 18.38B | 30.78B | 27.68B | 14.63B | 6.70B |
| EBITDA | 13.71B | 12.54B | 4.70B | 12.24B | 4.07B | 4.26B |
| Net Income | 8.10B | 5.96B | -18.18B | 4.45B | -4.29B | 287.00M |
Balance Sheet | ||||||
| Total Assets | 39.71B | 42.13B | 95.70B | 116.07B | 93.45B | 33.75B |
| Cash, Cash Equivalents and Short-Term Investments | 6.13B | 7.10B | 3.34B | 4.68B | 5.81B | 14.30B |
| Total Debt | 2.48B | 2.35B | 21.18B | 21.75B | 20.31B | 1.48B |
| Total Liabilities | 9.34B | 10.94B | 43.21B | 51.35B | 48.64B | 6.59B |
| Stockholders Equity | 30.31B | 31.13B | 52.42B | 64.67B | 44.59B | 27.15B |
Cash Flow | ||||||
| Free Cash Flow | 843.00M | -252.00M | 529.00M | -1.61B | 220.70M | 1.69B |
| Operating Cash Flow | 4.25B | 3.49B | 7.89B | 5.38B | 4.28B | 3.90B |
| Investing Cash Flow | 8.73B | 14.02B | -9.95B | -15.49B | -37.89B | -6.80B |
| Financing Cash Flow | -9.74B | -12.65B | 832.00M | 8.50B | 25.02B | 14.73B |
Embracer Group AB Technical Analysis
Embracer Group AB Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $722.72M | 10.47 | 12.65% | 9.66% | -14.68% | -29.97% | |
67 Neutral | kr17.02B | 26.68 | 22.69% | 3.12% | -18.54% | 71.38% | |
62 Neutral | kr13.83B | 1.67 | 10.27% | ― | -46.66% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | kr12.68B | -66.97 | -1.61% | ― | 72.20% | -166.05% | |
52 Neutral | kr3.30B | -0.45 | ― | ― | -11.82% | -7499.16% | |
49 Neutral | kr1.18B | -6.88 | ― | ― | 1.74% | -5214.06% |
Embracer Group AB Corporate Events
Embracer Group AB has announced the divestment of Arc Games and Cryptic Studios to Project Golden Arc, Inc., backed by XD Inc., for USD 30 million. This move allows Embracer to concentrate on its strategic assets, retaining rights to the Remnant franchise and the multiplayer game Fellowship, which will be part of the Coffee Stain Group spin-off, enhancing its focus on profitability and core intellectual properties.
Embracer Group AB has announced the distribution of all shares of its subsidiary, Coffee Stain Group AB, to its shareholders, with trading expected to commence on Nasdaq First North Premier Growth Market on 11 December 2025. This move marks Coffee Stain’s transition into a standalone listed company, which is anticipated to enhance its market presence and operational focus, potentially benefiting stakeholders by capitalizing on its strong foundation in game development and community engagement.
Embracer Group AB has announced its plan to list its subsidiary, Coffee Stain Group AB, on Nasdaq First North Premier Growth Market in Stockholm, aiming for completion by December 2025. Coffee Stain will be left with a strong financial position, including a pro-forma net cash position of SEK 500 million, enabling it to invest in its game portfolio and pursue mergers and acquisitions, while also returning surplus capital to shareholders in line with its dividend policy.
Embracer Group AB reported a challenging second quarter of 2025, with net sales decreasing by 19% compared to the previous year, despite achieving 6% organic growth. The company faced weak performance in new releases, notably in PC/Console Games, while Mobile Games and Entertainment & Services showed solid results. Embracer remains focused on strengthening profitability and unlocking long-term value, with expectations to deliver at least SEK 1 billion in Adjusted EBIT for the financial year. The company also highlighted its strategic flexibility with a strong balance sheet and reduced cash earnout obligations.
Embracer Group AB has completed its SEK 500 million share buyback program, repurchasing a total of 4,830,742 B shares to optimize its capital structure and increase shareholder value. The program, which adhered to EU regulations, concluded ahead of its scheduled end date, with the board planning to propose the cancellation of repurchased shares to further enhance capital efficiency.
Embracer Group AB has announced a presentation of its Q2 interim report for the fiscal year 2025/26, scheduled for November 13. The presentation, led by CEO Phil Rogers and CFO Müge Bouillon, will provide insights into the company’s financial performance and strategic direction, offering stakeholders an opportunity to engage and ask questions. This event underscores Embracer’s commitment to transparency and stakeholder engagement, potentially impacting investor confidence and market positioning.
Embracer Group AB announced the repurchase of 728,742 B shares as part of a SEK 500 million buyback program aimed at optimizing its capital structure and increasing shareholder value. The buyback, conducted in compliance with EU regulations, reflects Embracer’s strategic efforts to manage its share capital effectively, with plans to propose the cancellation of repurchased shares at the 2026 annual general meeting.
Embracer Group AB announced during an extra general meeting that it will distribute all its shares in Coffee Stain Group AB to its shareholders, with each Embracer share entitling the holder to a corresponding Coffee Stain share. This strategic move is expected to culminate in Coffee Stain’s shares being traded on Nasdaq First North Premier Growth Market by the end of 2025, potentially impacting Embracer’s market positioning and offering new opportunities for stakeholders.
Embracer Group AB has announced an increase in its number of shares and votes due to the issuance of new shares related to earn-out payments, bringing the total to 228,777,965 shares. This adjustment reflects the company’s ongoing financial activities and may impact its shareholder structure and market positioning.
Embracer Group AB announced the repurchase of 588,663 B shares between October 13 and October 17, 2025, as part of a SEK 500 million share buyback program. The initiative aims to optimize the company’s capital structure and enhance shareholder value, with plans to propose the cancellation of repurchased shares at the 2026 annual general meeting.
Embracer Group AB has announced the proposed distribution of shares in Coffee Stain Group AB to its shareholders, with plans to list Coffee Stain’s class B shares on Nasdaq First North Premier Growth Market in Stockholm by the end of 2025. This strategic move is expected to enhance Coffee Stain’s market presence and provide shareholders with direct investment opportunities in the successful game development company known for titles like Goat Simulator and Deep Rock Galactic.
Embracer Group AB is organizing a Capital Markets Event for its subsidiary, Coffee Stain Group, ahead of its listing on Nasdaq First North Premier Growth Market. The event will highlight Coffee Stain’s portfolio, operating model, and future growth opportunities, with key presentations from the CEO and CFO. This move is expected to enhance Coffee Stain’s visibility and market positioning, potentially impacting investor interest and stakeholder engagement.
Embracer Group AB held its Annual General Meeting, where key resolutions included the adoption of financial statements, no dividend distribution, and re-election of board members. The meeting also approved remuneration adjustments and authorized the board to issue shares to enhance financial flexibility and support potential acquisitions.
Embracer Group AB has announced its intention to initiate a share buyback program worth up to SEK 500 million, contingent upon authorization from the annual general meeting. The buyback aims to optimize the company’s capital structure and enhance shareholder value by reducing share capital, with the program set to run from September 19 to December 2, 2025. The buybacks will be conducted on Nasdaq Stockholm, adhering to specific regulatory guidelines, and will be managed independently by SB1 Markets.
Embracer Group AB has announced that its Annual General Meeting (AGM) will be available via live webcast on September 18, 2025. The meeting will feature an operations overview by CEO Phil Rogers and Group CFO Müge Bouillon, followed by presentations and a Q&A session led by equity analyst Erik Larsson. This event is open to all stakeholders and will be conducted in English, providing an opportunity for shareholders and interested parties to engage directly with the company’s leadership.