| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.63B | 1.92B | 2.09B | 1.88B | 2.04B |
| Gross Profit | -2.06B | 1.56B | 1.55B | 1.41B | 1.50B |
| EBITDA | 132.50M | 471.10M | 489.10M | 472.10M | 576.30M |
| Net Income | -1.94B | -236.40M | 156.10M | -268.10M | 96.80M |
Balance Sheet | |||||
| Total Assets | 2.53B | 4.91B | 4.87B | 4.95B | 6.01B |
| Cash, Cash Equivalents and Short-Term Investments | 390.30M | 321.50M | 478.30M | 405.20M | 481.20M |
| Total Debt | 436.50M | 69.00M | 80.90M | 145.10M | 458.50M |
| Total Liabilities | 995.00M | 939.80M | 972.30M | 1.05B | 1.41B |
| Stockholders Equity | 1.54B | 3.97B | 3.90B | 3.90B | 4.60B |
Cash Flow | |||||
| Free Cash Flow | 96.70M | -137.90M | 190.70M | 174.50M | 4.20M |
| Operating Cash Flow | 102.80M | 194.10M | 437.80M | 374.60M | 162.70M |
| Investing Cash Flow | -309.60M | -306.50M | -231.60M | -58.00M | -625.80M |
| Financing Cash Flow | 312.10M | -66.30M | -126.00M | -331.80M | -164.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr11.72B | 2.23 | 10.27% | ― | -46.66% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr12.73B | -21.32 | 22.69% | 3.16% | -18.54% | 71.38% | |
61 Neutral | kr459.99M | 23.65 | 12.65% | 9.28% | -14.68% | -29.97% | |
60 Neutral | kr169.57M | 81.39 | -3.04% | 13.12% | -3.51% | -192.91% | |
46 Neutral | kr2.16B | -1.37 | ― | ― | -11.82% | -7499.16% | |
44 Neutral | kr1.44B | -0.62 | ― | ― | 1.74% | -5214.06% |