| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.53B | 1.63B | 1.92B | 2.09B | 1.88B | 2.04B |
| Gross Profit | -1.42B | -2.06B | 1.56B | 1.55B | 1.41B | 1.50B |
| EBITDA | 175.00M | 132.50M | 471.10M | 489.10M | 472.10M | 576.30M |
| Net Income | -1.90B | -1.94B | -236.40M | 156.10M | -268.10M | 96.80M |
Balance Sheet | ||||||
| Total Assets | 2.50B | 2.53B | 4.91B | 4.87B | 4.95B | 6.01B |
| Cash, Cash Equivalents and Short-Term Investments | 292.70M | 390.30M | 321.50M | 478.30M | 405.20M | 481.20M |
| Total Debt | 412.70M | 436.50M | 69.00M | 80.90M | 145.10M | 458.50M |
| Total Liabilities | 883.60M | 995.00M | 939.80M | 972.30M | 1.05B | 1.41B |
| Stockholders Equity | 1.61B | 1.54B | 3.97B | 3.90B | 3.90B | 4.60B |
Cash Flow | ||||||
| Free Cash Flow | 25.70M | 96.70M | -137.90M | 190.70M | 174.50M | 4.20M |
| Operating Cash Flow | 176.30M | 102.80M | 194.10M | 437.80M | 374.60M | 162.70M |
| Investing Cash Flow | -404.40M | -309.60M | -306.50M | -231.60M | -58.00M | -625.80M |
| Financing Cash Flow | -46.20M | 312.10M | -66.30M | -126.00M | -331.80M | -164.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr524.65M | 19.34 | 12.65% | 9.28% | -19.83% | -72.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | kr1.66B | -0.87 | ― | ― | -15.13% | -602.18% | |
60 Neutral | kr13.65B | 155.16 | 22.69% | 3.16% | -1.05% | -84.87% | |
60 Neutral | kr14.82B | -2.37 | 10.27% | ― | -44.20% | -197.33% | |
60 Neutral | kr204.01M | -17.19 | -3.04% | 13.12% | 0.57% | -263.59% | |
51 Neutral | kr2.67B | -1.09 | ― | ― | -15.98% | 69.06% |