| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.98B | 29.89B | 29.58B | 29.10B | 28.10B | 26.79B |
| Gross Profit | 13.05B | 13.00B | 12.73B | 11.81B | 11.22B | 10.92B |
| EBITDA | 18.46B | 12.85B | 11.89B | 11.79B | 11.02B | 10.72B |
| Net Income | 10.10B | 4.59B | 3.87B | 3.73B | 5.57B | 4.31B |
Balance Sheet | ||||||
| Total Assets | 69.93B | 62.88B | 64.44B | 66.06B | 67.66B | 74.25B |
| Cash, Cash Equivalents and Short-Term Investments | 5.44B | 305.00M | 191.00M | 1.63B | 1.14B | 837.00M |
| Total Debt | 30.34B | 29.12B | 30.67B | 31.78B | 32.45B | 30.81B |
| Total Liabilities | 41.14B | 40.61B | 42.34B | 43.28B | 43.97B | 43.11B |
| Stockholders Equity | 28.78B | 22.27B | 22.10B | 22.78B | 23.68B | 31.14B |
Cash Flow | ||||||
| Free Cash Flow | 7.84B | 7.63B | 5.81B | 5.96B | 4.67B | 6.97B |
| Operating Cash Flow | 11.54B | 11.34B | 9.78B | 10.01B | 8.25B | 10.30B |
| Investing Cash Flow | 987.00M | -3.67B | -4.00B | -3.93B | 5.26B | -3.02B |
| Financing Cash Flow | -8.84B | -7.72B | -7.10B | -5.59B | -13.64B | -7.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | kr348.35B | 99.75 | 26.04% | 3.18% | -7.45% | 1465.25% | |
70 Outperform | kr6.48B | 21.63 | -1.33% | ― | 152.09% | ― | |
67 Neutral | kr130.77B | 5.29 | 21.35% | 4.15% | 1.36% | 158.44% | |
67 Neutral | kr184.28B | 28.50 | 10.93% | 5.14% | -7.93% | -33.52% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr21.51B | 121.04 | 0.88% | ― | -5.68% | ― |