| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.52B | 27.08B | 28.71B | 28.75B | 27.72B | 16.18B |
| Gross Profit | 3.36B | 2.81B | 10.07B | 2.51B | 8.81B | 3.93B |
| EBITDA | 4.57B | 3.53B | -3.20B | 3.10B | -1.96B | 1.96B |
| Net Income | 369.00M | 217.00M | -6.41B | 42.00M | -4.94B | 907.00M |
Balance Sheet | ||||||
| Total Assets | 40.79B | 40.15B | 48.00B | 53.13B | 57.28B | 57.08B |
| Cash, Cash Equivalents and Short-Term Investments | 416.00M | 553.00M | 1.08B | 1.01B | 2.17B | 1.87B |
| Total Debt | 8.15B | 6.91B | 7.09B | 2.36B | 11.34B | 12.52B |
| Total Liabilities | 18.44B | 17.41B | 18.98B | 19.47B | 22.85B | 23.03B |
| Stockholders Equity | 22.35B | 22.74B | 29.02B | 33.66B | 34.43B | 34.05B |
Cash Flow | ||||||
| Free Cash Flow | 1.93B | 1.45B | 2.35B | 1.16B | 1.86B | 150.37M |
| Operating Cash Flow | 2.56B | 2.10B | 2.94B | 1.79B | 2.51B | 328.71M |
| Investing Cash Flow | -629.00M | -650.00M | -604.00M | -649.00M | -691.00M | -29.06B |
| Financing Cash Flow | -2.05B | -1.89B | -2.23B | -2.34B | -1.51B | 26.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | kr127.79B | 5.29 | 21.35% | 4.15% | 1.36% | 158.44% | |
67 Neutral | kr189.22B | 28.50 | 10.93% | 5.14% | -7.93% | -33.52% | |
63 Neutral | kr29.37B | 44.42 | 0.88% | ― | -8.44% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
45 Neutral | kr174.40M | -2.70 | ― | ― | -18.47% | -172.35% | |
44 Neutral | kr206.70M | -1.98 | 0.35% | ― | -1.41% | -3913.83% |