| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.85B | 1.73B | 1.58B | 1.53B | 1.51B | 787.87M |
| Gross Profit | 483.32M | 571.48M | 398.15M | 535.82M | 533.49M | 258.59M |
| EBITDA | 285.92M | 286.65M | 263.48M | 241.57M | 219.94M | 115.60M |
| Net Income | 109.94M | 109.29M | 85.31M | 74.19M | 81.18M | 37.88M |
Balance Sheet | ||||||
| Total Assets | 1.25B | 1.35B | 1.29B | 1.31B | 1.33B | 1.15B |
| Cash, Cash Equivalents and Short-Term Investments | 81.87M | 128.63M | 160.62M | 116.89M | 125.51M | 119.29M |
| Total Debt | 249.39M | 283.75M | 280.00M | 314.11M | 328.77M | 150.54M |
| Total Liabilities | 754.39M | 793.26M | 756.47M | 778.29M | 798.12M | 639.13M |
| Stockholders Equity | 497.40M | 560.64M | 537.49M | 530.99M | 533.86M | 491.57M |
Cash Flow | ||||||
| Free Cash Flow | 226.17M | 218.59M | 228.61M | 203.66M | 201.42M | 95.54M |
| Operating Cash Flow | 260.13M | 256.21M | 256.68M | 257.54M | 224.59M | 115.71M |
| Investing Cash Flow | -33.99M | -114.55M | -27.95M | -53.87M | -20.02M | -115.09M |
| Financing Cash Flow | -258.97M | -173.64M | -185.01M | -212.28M | -191.76M | -34.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr104.34B | 24.03 | 20.60% | 4.31% | 0.51% | 14.15% | |
69 Neutral | €106.03M | 6.59 | 115.17% | ― | 0.44% | 80.01% | |
66 Neutral | $144.42B | 34.65 | 10.93% | 5.32% | -5.76% | -10.05% | |
66 Neutral | kr2.79B | 25.37 | ― | 5.13% | 9.72% | 4.26% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
51 Neutral | $28.74B | -4.46 | -1.23% | ― | -1.62% | 94.01% | |
48 Neutral | €327.29M | ― | 0.35% | ― | 10.36% | -100.68% |